PBT
-1.06
-0.99
-1.13
-1.23
-0.98
-1.57
-4.76
0.20
0.02
0.00
Adjustment
0.85
1.08
1.13
0.71
0.87
0.88
0.89
0.91
0.19
0.00
Changes in Working Capital
0.53
-0.48
0.26
0.66
-0.32
0.40
1.66
0.62
0.21
0.00
Cash after chg. in Working capital
0.32
-0.39
0.26
0.14
-0.43
-0.29
-2.21
1.73
0.42
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
0.00
0.00
-0.02
0.00
0.00
0.00
-0.03
-0.03
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00