PBT
0.48
-0.27
-0.24
0.08
-0.29
-2.44
0.16
0.11
0.03
0.04
Adjustment
-0.76
-0.30
-0.14
-0.25
-0.21
-0.15
0.05
-0.21
-0.30
-0.12
Changes in Working Capital
0.31
1.37
-0.30
-0.01
-1.82
-0.97
2.46
-1.90
-0.90
-2.59
Cash after chg. in Working capital
0.04
0.81
-0.69
-0.18
-2.31
-3.56
2.67
-2.00
-1.18
-2.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
0.00
0.01
-0.01
-0.06
0.00
-0.02
-0.04
-0.11
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00