Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Sadhana Nitro Chem Ltd.

Chemicals

Rating :
N/A

BSE: 506642 | NSE: SADHNANIQ

NSE BSE
45.61
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  46.21
  •  47.84
  •  45.25
  •  46.86
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  290255
  •  133.70
  •  74.00
  •  37.74

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,503.43
  • 645.25
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,746.97
  • 0.33%
  • 6.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.47%
  • 1.90%
  • 30.83%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 1.79%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.72
  • 12.37
  • 13.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 6.86
  • 22.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.30
  • -22.56
  • -13.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.07
  • 137.06
  • 411.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -65.75
  • 8.51
  • 11.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 50.35
  • 69.98
  • 90.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
42.88
42.01
2.07%
36.10
39.41
-8.40%
64.55
48.16
34.03%
44.08
31.20
41.28%
Expenses
34.60
29.48
17.37%
26.48
31.56
-16.10%
55.26
38.46
43.68%
32.68
26.48
23.41%
EBITDA
8.28
12.53
-33.92%
9.62
7.85
22.55%
9.29
9.70
-4.23%
11.40
4.72
141.53%
EBIDTM
19.31%
29.83%
26.65%
19.92%
14.39%
20.14%
25.86%
15.13%
Other Income
1.17
-0.01
-
0.29
0.73
-60.27%
2.47
0.32
671.88%
0.77
-0.16
-
Interest
4.42
4.49
-1.56%
4.15
4.32
-3.94%
4.12
4.27
-3.51%
4.36
1.93
125.91%
Depreciation
3.99
3.82
4.45%
3.98
3.79
5.01%
3.47
2.68
29.48%
3.83
1.68
127.98%
PBT
1.04
4.21
-75.30%
1.78
0.47
278.72%
4.17
3.07
35.83%
3.98
0.95
318.95%
Tax
0.78
1.64
-52.44%
1.16
0.42
176.19%
3.65
1.31
178.63%
3.05
0.20
1,425.00%
PAT
0.26
2.57
-89.88%
0.62
0.05
1,140.00%
0.52
1.76
-70.45%
0.93
0.75
24.00%
PATM
0.61%
6.12%
1.72%
0.13%
0.81%
3.65%
2.11%
2.40%
EPS
0.01
0.08
-87.50%
0.02
0.00
0
0.02
0.04
-50.00%
0.03
0.02
50.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
187.61
190.05
143.33
131.72
103.05
106.06
267.03
113.97
55.16
35.81
48.12
Net Sales Growth
16.69%
32.60%
8.81%
27.82%
-2.84%
-60.28%
134.30%
106.62%
54.04%
-25.58%
 
Cost Of Goods Sold
77.36
84.65
70.05
73.89
40.11
31.22
68.61
43.09
26.37
18.85
33.59
Gross Profit
110.25
105.40
73.28
57.83
62.95
74.84
198.42
70.88
28.79
16.96
14.53
GP Margin
58.77%
55.46%
51.13%
43.90%
61.09%
70.56%
74.31%
62.19%
52.19%
47.36%
30.20%
Total Expenditure
149.02
148.98
122.11
117.10
79.68
76.59
146.53
77.69
46.80
33.88
51.77
Power & Fuel Cost
-
16.38
10.75
12.27
6.48
6.29
15.85
10.09
6.88
0.00
0.00
% Of Sales
-
8.62%
7.50%
9.32%
6.29%
5.93%
5.94%
8.85%
12.47%
0%
0%
Employee Cost
-
22.42
17.20
16.14
15.52
15.50
30.28
9.75
7.76
5.02
5.44
% Of Sales
-
11.80%
12.00%
12.25%
15.06%
14.61%
11.34%
8.55%
14.07%
14.02%
11.31%
Manufacturing Exp.
-
8.82
6.03
3.41
5.92
9.11
13.11
4.89
1.59
0.00
0.00
% Of Sales
-
4.64%
4.21%
2.59%
5.74%
8.59%
4.91%
4.29%
2.88%
0%
0%
General & Admin Exp.
-
8.27
6.20
3.75
4.38
6.46
7.83
3.08
1.96
10.01
12.74
% Of Sales
-
4.35%
4.33%
2.85%
4.25%
6.09%
2.93%
2.70%
3.55%
27.95%
26.48%
Selling & Distn. Exp.
-
5.18
6.13
5.98
5.12
5.18
8.12
4.27
1.24
0.00
0.00
% Of Sales
-
2.73%
4.28%
4.54%
4.97%
4.88%
3.04%
3.75%
2.25%
0%
0%
Miscellaneous Exp.
-
3.26
5.75
1.66
2.16
2.81
2.73
2.53
0.99
0.00
0.00
% Of Sales
-
1.72%
4.01%
1.26%
2.10%
2.65%
1.02%
2.22%
1.79%
0%
0%
EBITDA
38.59
41.07
21.22
14.62
23.37
29.47
120.50
36.28
8.36
1.93
-3.65
EBITDA Margin
20.57%
21.61%
14.80%
11.10%
22.68%
27.79%
45.13%
31.83%
15.16%
5.39%
-7.59%
Other Income
4.70
3.96
1.79
4.96
4.91
1.96
1.25
0.29
0.49
0.22
0.42
Interest
17.05
17.29
9.76
4.57
3.43
3.29
11.99
6.65
6.42
5.09
5.20
Depreciation
15.27
14.91
7.61
6.10
6.20
5.81
2.89
1.92
1.92
2.00
2.07
PBT
10.97
12.83
5.65
8.91
18.66
22.34
106.87
28.00
0.51
-4.94
-10.50
Tax
8.64
8.75
2.47
2.69
2.74
7.69
31.03
-3.09
0.00
0.00
-1.02
Tax Rate
78.76%
68.20%
43.72%
30.19%
14.68%
34.42%
29.04%
-11.04%
0.00%
0.00%
-34.81%
PAT
2.33
4.08
3.18
6.22
15.93
14.65
75.83
31.09
0.51
-4.94
3.96
PAT before Minority Interest
2.33
4.08
3.18
6.22
15.93
14.65
75.83
31.09
0.51
-4.94
3.96
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.24%
2.15%
2.22%
4.72%
15.46%
13.81%
28.40%
27.28%
0.92%
-13.80%
8.23%
PAT Growth
-54.58%
28.30%
-48.87%
-60.95%
8.74%
-80.68%
143.90%
5,996.08%
-
-
 
EPS
0.09
0.17
0.13
0.25
0.64
0.59
3.07
1.26
0.02
-0.20
0.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
226.59
226.08
160.17
129.81
116.37
105.20
45.85
10.39
7.22
11.99
Share Capital
24.71
20.21
19.56
13.97
9.32
9.32
9.32
9.20
18.80
18.80
Total Reserves
201.89
205.87
115.61
115.84
107.06
94.92
36.54
1.19
-11.58
-6.81
Non-Current Liabilities
147.46
72.28
47.70
36.30
13.78
7.44
5.85
20.24
1.74
1.88
Secured Loans
40.86
59.77
34.60
28.01
2.04
2.83
2.24
0.00
0.00
0.06
Unsecured Loans
88.08
0.00
0.00
0.00
0.00
0.21
4.30
18.23
0.02
0.07
Long Term Provisions
5.67
4.74
2.65
2.44
4.41
2.81
2.56
2.01
1.71
1.76
Current Liabilities
157.83
127.74
178.34
138.11
85.51
64.22
84.32
52.23
59.30
51.66
Trade Payables
33.25
33.48
44.24
25.88
21.92
12.11
23.24
25.52
20.42
20.76
Other Current Liabilities
52.38
42.10
28.27
18.69
14.40
29.90
51.42
8.54
4.48
3.60
Short Term Borrowings
69.36
51.42
62.69
52.28
43.50
4.33
8.36
17.35
33.76
26.95
Short Term Provisions
2.85
0.75
43.13
41.26
5.68
17.88
1.29
0.83
0.65
0.35
Total Liabilities
531.88
426.10
386.21
304.22
215.66
176.86
136.02
82.86
68.26
65.53
Net Block
155.88
143.73
74.85
78.37
84.34
76.24
49.76
36.98
29.41
31.28
Gross Block
198.96
171.89
95.41
92.83
98.73
84.82
53.97
38.91
100.52
31.28
Accumulated Depreciation
43.08
28.17
20.56
14.46
14.38
8.58
4.21
1.92
71.11
0.00
Non Current Assets
267.27
202.38
167.36
121.72
103.85
80.75
77.26
49.01
39.40
41.33
Capital Work in Progress
53.10
28.50
68.50
22.68
15.03
1.55
11.37
8.70
8.70
8.70
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Long Term Loans & Adv.
58.29
30.16
24.01
20.66
4.48
2.90
16.08
3.33
1.29
1.33
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.05
0.05
0.00
0.00
0.00
Current Assets
264.62
223.72
218.85
182.51
111.81
96.11
58.76
33.86
28.87
24.21
Current Investments
5.87
5.77
6.63
6.39
5.51
5.20
0.00
0.00
0.00
0.00
Inventories
114.72
115.86
100.64
66.32
51.72
41.07
21.83
16.22
9.10
9.43
Sundry Debtors
126.23
65.56
40.85
48.90
29.04
15.59
15.29
10.31
12.86
7.33
Cash & Bank
7.91
8.96
8.20
11.14
0.80
9.30
7.96
0.83
1.04
0.43
Other Current Assets
9.88
1.72
1.28
1.89
24.73
24.95
13.68
6.49
5.87
7.03
Short Term Loans & Adv.
8.28
25.85
61.25
47.86
19.75
24.55
13.44
5.65
5.76
6.99
Net Current Assets
106.79
95.97
40.51
44.40
26.30
31.89
-25.56
-18.38
-30.44
-27.45
Total Assets
531.89
426.10
386.21
304.23
215.66
176.86
136.02
82.87
68.27
65.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-2.72
-37.82
-4.70
0.66
-16.74
52.74
34.99
9.06
-0.92
8.99
PBT
12.83
5.65
8.91
18.66
22.34
106.87
27.58
1.83
-4.94
2.93
Adjustment
29.16
14.90
6.14
2.36
9.41
15.74
7.13
6.81
7.11
7.33
Changes in Working Capital
-43.68
-53.31
-11.74
-19.77
-30.70
-61.05
2.61
0.42
-3.08
-0.83
Cash after chg. in Working capital
-1.69
-32.76
3.31
1.24
1.06
61.55
37.32
9.06
-0.91
9.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.03
-5.06
-8.01
-0.58
-17.79
-8.81
-2.32
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
-0.44
Cash From Investing Activity
-64.86
-52.79
-38.81
-23.36
-21.76
-25.46
-6.08
-0.66
-0.13
-0.06
Net Fixed Assets
-51.67
-47.70
-48.41
-1.75
-27.39
-21.39
-6.14
61.61
-0.13
-7.94
Net Investments
-0.10
0.86
-0.24
-0.88
-0.31
-5.20
0.00
0.00
0.01
0.07
Others
-13.09
-5.95
9.84
-20.73
5.94
1.13
0.06
-62.27
-0.01
7.81
Cash from Financing Activity
41.51
71.64
45.53
30.06
29.96
-22.73
-13.20
-24.90
1.66
-8.92
Net Cash Inflow / Outflow
-26.06
-18.96
2.01
7.37
-8.54
4.55
15.71
-16.50
0.61
0.01
Opening Cash & Equivalents
-13.37
5.59
3.58
-3.78
4.80
0.25
-15.46
1.04
0.43
0.42
Closing Cash & Equivalent
-39.44
-13.37
5.59
3.58
-3.74
4.80
0.25
-15.46
1.04
0.43

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
6.77
6.76
5.28
6.18
5.95
7.46
3.28
0.75
-0.17
0.17
ROA
0.85%
0.78%
1.80%
6.13%
7.47%
48.47%
28.41%
0.67%
-7.39%
6.21%
ROE
1.88%
1.85%
5.03%
13.42%
13.28%
101.05%
110.55%
12.68%
0.00%
752.77%
ROCE
7.65%
5.09%
5.85%
12.04%
18.57%
135.94%
64.42%
15.89%
0.38%
20.50%
Fixed Asset Turnover
1.02
1.07
1.40
1.08
1.16
3.85
2.46
0.82
0.56
0.78
Receivable days
184.17
135.49
124.35
138.04
76.80
21.10
40.86
74.35
99.95
50.57
Inventory Days
221.43
275.65
231.33
209.05
159.67
42.99
60.74
81.25
91.77
81.45
Payable days
143.85
202.46
173.18
217.55
79.02
40.12
123.01
177.18
289.27
156.06
Cash Conversion Cycle
261.75
208.68
182.50
129.54
157.45
23.97
-21.42
-21.58
-97.54
-24.05
Total Debt/Equity
1.01
0.61
0.84
0.69
0.40
0.08
0.34
3.43
4.70
2.27
Interest Cover
1.74
1.58
2.95
6.45
7.80
9.91
5.21
1.08
0.03
1.56

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.