Nifty

:

24479.05

Sensex

:

80429.04

-30.20 (-0.12%)
-73.04 (-0.09%)

Login

Nifty
Sensex

:
:

24479.05
80429.04

-30.20 (-0.12%)
-73.04 (-0.09%)

Sagar Diamonds Ltd.

Diamond & Jewellery

Rating :

N/A

BSE: 540715 | NSE: Not Listed

Watchlist

NSE BSE

26.5

22-Jul-2024

Open
High
Low
Previous Close

26.5
26.5
26.5
27.57

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3000
79500
68.50
23.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

33.51
1.67
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

17.17
N/A
0.30

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 5,474.99 6,257.43 2,835.19 1,970.49 1,731.56 92.61 10.00 0.00 Net Sales Growth - -12.50% 120.71% 43.88% 13.80% 1769.73% 826.10% 0 Cost Of Goods Sold - 5,555.88 6,446.60 2,789.37 1,948.36 1,731.77 89.69 9.49 0.00 Gross Profit - -80.89 -189.16 45.81 22.13 -0.22 2.92 0.50 0.00 GP Margin - -1.48% -3.02% 1.62% 1.12% -0.01% 3.15% 5.00% 0 Total Expenditure - 5,568.61 6,453.86 2,823.33 2,001.34 1,734.81 91.01 9.50 0.00 Power & Fuel Cost - 0.07 0.05 0.03 0.08 0.04 0.01 0.00 0.00 % Of Sales - 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0% 0 Employee Cost - 3.75 2.17 1.79 0.75 0.96 0.16 0.00 0.00 % Of Sales - 0.07% 0.03% 0.06% 0.04% 0.06% 0.17% 0% 0 Manufacturing Exp. - 0.00 0.00 0.00 0.39 0.29 0.04 0.00 0.00 % Of Sales - 0% 0% 0% 0.02% 0.02% 0.04% 0% 0 General & Admin Exp. - 6.34 2.16 1.18 1.42 1.13 0.80 0.00 0.00 % Of Sales - 0.12% 0.03% 0.04% 0.07% 0.07% 0.86% 0% 0 Selling & Distn. Exp. - 0.85 1.29 1.27 31.48 0.53 0.14 0.00 0.00 % Of Sales - 0.02% 0.02% 0.04% 1.60% 0.03% 0.15% 0% 0 Miscellaneous Exp. - 1.73 1.59 29.69 18.85 0.09 0.19 0.00 0.00 % Of Sales - 0.03% 0.03% 1.05% 0.96% 0.01% 0.21% 0% 0 EBITDA - -93.62 -196.43 11.86 -30.85 -3.25 1.60 0.50 0.00 EBITDA Margin - -1.71% -3.14% 0.42% -1.57% -0.19% 1.73% 5.00% 0 Other Income - 123.08 233.02 0.20 40.93 11.04 1.60 0.00 0.00 Interest - 2.31 0.87 0.77 0.69 0.20 0.57 0.00 0.00 Depreciation - 1.11 0.71 0.25 0.19 0.12 0.05 0.00 0.00 PBT - 26.04 35.01 11.04 9.20 7.47 2.58 0.50 0.00 Tax - 5.97 5.94 2.18 1.74 1.69 0.24 0.16 0.00 Tax Rate - 22.93% 16.97% 19.75% 18.91% 22.62% 9.30% 32.00% 0.00% PAT - 20.07 29.08 8.86 7.46 5.78 2.34 0.34 0.00 PAT before Minority Interest - 20.07 29.08 8.86 7.46 5.78 2.34 0.34 0.00 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 0.37% 0.46% 0.31% 0.38% 0.33% 2.53% 3.40% 0 PAT Growth - -30.98% 228.22% 18.77% 29.07% 147.01% 588.24% 0 EPS - 15.93 23.08 7.03 5.92 4.59 1.86 0.27 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 110.08 90.01 60.94 52.08 44.61 38.83 0.35 0.01 Share Capital 12.64 12.64 12.64 12.64 12.64 12.64 0.01 0.01 Total Reserves 97.44 77.37 48.29 39.43 31.97 26.19 0.34 0.00 Non-Current Liabilities 0.78 0.88 4.67 5.40 4.21 0.70 0.19 0.00 Secured Loans 0.43 0.65 1.26 1.38 0.54 0.67 0.19 0.00 Unsecured Loans 0.12 0.20 3.14 3.84 3.57 0.00 0.00 0.00 Long Term Provisions 0.09 0.06 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 13,728.38 8,226.39 5,384.10 372.72 420.39 64.70 9.66 0.00 Trade Payables 5,251.23 2,133.34 1,113.45 332.45 418.60 64.45 9.49 0.00 Other Current Liabilities 8,477.15 6,092.12 4,268.33 38.60 0.17 0.04 0.00 0.00 Short Term Borrowings 0.00 0.93 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 2.32 1.67 1.62 0.20 0.16 0.00 Total Liabilities 13,839.24 8,317.28 5,449.71 430.20 469.21 104.23 10.20 0.01 Net Block 15.33 7.70 5.35 3.87 2.81 1.70 0.25 0.00 Gross Block 17.76 9.01 5.97 4.23 2.98 1.76 0.25 0.00 Accumulated Depreciation 2.43 1.32 0.61 0.36 0.17 0.05 0.00 0.00 Non Current Assets 15.60 7.96 6.11 20.43 10.48 17.41 0.25 0.00 Capital Work in Progress 0.00 0.00 0.54 0.54 0.31 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.26 0.26 0.21 16.01 7.36 15.71 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 13,823.65 8,309.33 5,443.60 409.77 458.74 86.82 9.94 0.01 Current Investments 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 Inventories 315.25 681.55 304.86 64.27 155.89 19.57 0.00 0.00 Sundry Debtors 10,623.19 7,578.10 3,786.43 331.28 280.03 66.00 9.94 0.00 Cash & Bank 17.08 13.21 7.49 0.13 6.79 0.20 0.01 0.01 Other Current Assets 2,868.13 0.01 0.00 0.10 16.03 1.06 0.00 0.00 Short Term Loans & Adv. 2,868.11 36.45 1,344.81 14.00 15.30 0.35 0.00 0.00 Net Current Assets 95.27 82.94 59.50 37.05 38.35 22.12 0.29 0.00 Total Assets 13,839.25 8,317.29 5,449.71 430.20 469.22 104.23 10.19 0.01

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 16.23 13.74 -0.78 -6.20 5.12 5.51 0.06 0.00 PBT 26.04 35.01 11.04 9.20 7.47 2.58 0.50 0.00 Adjustment 3.07 1.16 -259.28 -1.36 -0.59 23.45 0.00 0.00 Changes in Working Capital -7.07 -16.28 246.94 -14.01 -1.70 -20.27 -0.44 0.00 Cash after chg. in Working capital 22.03 19.89 -1.30 -6.17 5.18 5.76 0.06 0.00 Interest Paid 0.00 0.00 0.00 -0.04 -0.06 -0.02 0.00 0.00 Tax Paid -5.81 -6.16 0.53 0.00 0.00 -0.24 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -8.40 -3.48 8.97 -1.16 -1.63 -17.92 -0.25 0.00 Net Fixed Assets -8.75 -2.50 -1.74 -1.48 -1.53 -1.51 -0.25 Net Investments 0.00 0.00 0.01 -0.01 0.00 0.00 0.00 Others 0.35 -0.98 10.70 0.33 -0.10 -16.41 0.00 Cash from Financing Activity -3.96 -4.42 -0.94 0.80 3.40 12.60 0.19 0.01 Net Cash Inflow / Outflow 3.87 5.83 7.25 -6.56 6.88 0.19 0.00 0.01 Opening Cash & Equivalents 13.21 7.38 0.13 6.69 -0.20 0.01 0.01 0.00 Closing Cash & Equivalent 17.08 13.21 7.38 0.13 6.69 0.20 0.01 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 87.06 71.19 48.20 41.19 35.29 30.71 348.42 7.83 ROA 0.18% 0.42% 0.30% 1.66% 2.02% 4.10% 6.67% -25.89% ROE 20.06% 38.52% 15.68% 15.44% 13.86% 11.96% 190.99% -27.80% ROCE 27.90% 45.31% 19.15% 18.65% 17.37% 15.74% 183.47% -27.80% Fixed Asset Turnover 408.93 835.51 556.03 546.64 731.43 92.20 39.86 0.00 Receivable days 606.71 331.45 265.06 56.62 36.47 149.64 362.72 0.00 Inventory Days 33.23 28.77 23.76 20.39 18.49 77.11 0.00 0.00 Payable days 242.57 91.91 94.60 70.35 50.89 123.08 182.50 0.00 Cash Conversion Cycle 397.37 268.30 194.21 6.66 4.07 103.67 180.22 0.00 Total Debt/Equity 0.01 0.03 0.08 0.10 0.09 0.02 0.54 0.00 Interest Cover 12.29 41.17 15.33 14.35 39.18 5.51 933.87 0.00

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback