PBT
-74.72
26.04
35.01
11.04
9.20
7.47
2.58
0.50
0.00
Adjustment
70.17
3.07
1.16
-259.28
-1.36
-0.59
23.45
0.00
0.00
Changes in Working Capital
6.64
-7.07
-16.28
246.94
-14.01
-1.70
-20.27
-0.44
0.00
Cash after chg. in Working capital
2.09
22.03
19.89
-1.30
-6.17
5.18
5.76
0.06
0.00
Interest Paid
0.00
0.00
0.00
0.00
-0.04
-0.06
-0.02
0.00
0.00
Tax Paid
-1.64
-5.81
-6.16
0.53
0.00
0.00
-0.24
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00