PBT
0.81
-1.08
0.01
-1.24
-2.00
-3.26
0.04
-0.05
-0.03
-0.02
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-3.77
5.89
-8.02
2.59
0.69
-6.72
-0.27
5.61
5.15
-19.36
Cash after chg. in Working capital
-2.96
4.80
-8.01
1.35
-1.31
-9.98
-0.22
5.56
5.12
-19.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
0.00
0.00
0.00
0.00
0.01
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00