Nifty

:

23851.65

Sensex

:

78553.20

414.45 (1.77%)
1508.91 (1.96%)

Login

Nifty
Sensex

:
:

23851.65
78553.20

414.45 (1.77%)
1508.91 (1.96%)

Sainik Finance & Industries Ltd.

Finance - NBFC

Rating :

N/A

BSE: 530265 | NSE: Not Listed

Watchlist

NSE BSE

38.05

06-Feb-2025

Open
High
Low
Previous Close

35.65
38.59
35.00
39.49

Volume
Traded Value (lacs)
52 Week High
52 Week Low

504
0.18
55.50
33.35

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

43.28
10.83
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

129.91
N/A
1.04

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.91
-14.83
-0.80

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.22
-16.40
8.80

PAT CAGR (%)

10 Years
5 Years
3 Years

0.20
-13.20
-

P:E (Median)

8 Years
5 Years
3 Years

3.75
3.53
8.08

P:BV (Average)

8 Years
5 Years
3 Years

0.87
0.88
1.07

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.06
16.87
18.65

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 3.93 3.70 6.22% 3.86 4.06 -4.93% 3.63 3.80 -4.47% 3.69 4.33 -14.78%
Expenses 0.26 1.86 -86.02% 0.15 0.02 650.00% 0.42 0.40 5.00% 0.36 -1.23 -
EBITDA 3.66 1.83 100.00% 3.71 4.04 -8.17% 3.22 3.40 -5.29% 3.34 5.56 -39.93%
EBIDTM 93.30% 49.62% 96.19% 99.48% 88.57% 89.46% 90.36% 128.48%
Other Income 0.06 0.08 -25.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.09 -100.00%
Interest 2.31 2.44 -5.33% 2.41 2.45 -1.63% 2.39 2.44 -2.05% 2.68 3.86 -30.57%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 1.41 -0.53 - 1.31 1.59 -17.61% 0.82 0.97 -15.46% 0.66 1.79 -63.13%
Tax 0.00 -0.13 - 0.03 0.40 -92.50% -0.01 0.24 - 0.16 0.10 60.00%
PAT 1.40 -0.40 - 1.28 1.19 7.56% 0.83 0.72 15.28% 0.49 1.69 -71.01%
PATM 35.74% -10.71% 33.07% 29.31% 22.82% 19.01% 13.27% 39.04%
EPS 1.29 -0.36 - 1.17 1.09 7.34% 0.76 0.66 15.15% 0.45 1.55 -70.97%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 15.11 15.25 18.02 15.62 20.79 34.02 29.60 25.64 9.98 9.19 9.44 Net Sales Growth -4.91% -15.37% 15.36% -24.87% -38.89% 14.93% 15.44% 156.91% 8.60% -2.65% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.00 Gross Profit 15.11 15.25 18.02 15.62 20.79 34.02 29.60 25.64 9.98 9.15 9.44 GP Margin 99.99% 100% 100% 100% 100% 100% 100% 100% 100% 99.56% 100% Total Expenditure 1.19 2.64 8.77 7.35 9.49 3.14 1.94 0.91 2.24 1.79 1.10 Power & Fuel Cost - 0.00 0.00 0.00 0.02 0.03 0.09 0.03 0.04 0.04 0.06 % Of Sales - 0% 0% 0% 0.10% 0.09% 0.30% 0.12% 0.40% 0.44% 0.64% Employee Cost - 0.93 0.72 0.70 0.62 0.63 0.37 0.43 0.40 0.60 0.33 % Of Sales - 6.10% 4.00% 4.48% 2.98% 1.85% 1.25% 1.68% 4.01% 6.53% 3.50% Manufacturing Exp. - 0.07 0.11 0.11 0.08 0.10 0.19 0.18 0.15 0.13 0.13 % Of Sales - 0.46% 0.61% 0.70% 0.38% 0.29% 0.64% 0.70% 1.50% 1.41% 1.38% General & Admin Exp. - 0.22 0.60 0.27 0.31 0.30 0.35 0.26 0.40 0.20 0.16 % Of Sales - 1.44% 3.33% 1.73% 1.49% 0.88% 1.18% 1.01% 4.01% 2.18% 1.69% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0.11% 0.11% Miscellaneous Exp. - 1.41 7.34 6.27 8.48 2.11 1.03 0.04 1.30 0.82 0.01 % Of Sales - 9.25% 40.73% 40.14% 40.79% 6.20% 3.48% 0.16% 13.03% 8.92% 4.98% EBITDA 13.93 12.61 9.25 8.27 11.30 30.88 27.66 24.73 7.74 7.40 8.34 EBITDA Margin 92.19% 82.69% 51.33% 52.94% 54.35% 90.77% 93.45% 96.45% 77.56% 80.52% 88.35% Other Income 0.06 0.08 8.04 0.18 4.04 0.07 0.27 0.11 0.01 0.16 0.06 Interest 9.79 10.01 14.96 17.67 16.90 24.67 21.06 18.22 5.06 4.86 5.18 Depreciation 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.02 PBT 4.20 2.68 2.34 -9.22 -1.57 6.27 6.86 6.62 2.68 2.69 3.21 Tax 0.18 0.67 2.43 -1.09 -0.61 2.21 1.81 1.67 1.39 1.19 1.25 Tax Rate 4.29% 25.00% 103.85% 11.82% 38.85% 35.25% 26.38% 25.23% 52.85% 44.24% 38.94% PAT 4.00 2.00 -0.09 -8.13 -0.96 4.06 5.06 4.95 1.24 1.50 1.96 PAT before Minority Interest 4.00 2.00 -0.09 -8.13 -0.96 4.06 5.06 4.95 1.24 1.50 1.96 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 26.47% 13.11% -0.50% -52.05% -4.62% 11.93% 17.09% 19.31% 12.42% 16.32% 20.76% PAT Growth 25.00% - - - - -19.76% 2.22% 299.19% -17.33% -23.47% EPS 3.67 1.83 -0.08 -7.46 -0.88 3.72 4.64 4.54 1.14 1.38 1.80

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 37.42 35.41 35.56 43.24 44.18 40.19 37.05 32.10 30.00 27.84 Share Capital 10.88 10.88 10.88 10.88 10.88 10.88 10.88 10.88 10.88 10.88 Total Reserves 26.54 24.53 24.68 32.36 33.30 29.31 26.17 21.22 19.12 16.96 Non-Current Liabilities -0.85 -0.88 -3.42 -2.39 -0.95 -1.15 1.56 1.84 2.77 2.39 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.51 0.51 0.36 0.29 0.28 0.16 1.34 1.47 2.14 1.77 Current Liabilities 114.45 116.15 225.42 190.56 211.86 230.26 188.51 157.23 29.67 45.89 Trade Payables 0.00 0.00 0.00 0.03 0.05 0.05 0.06 0.10 4.42 0.07 Other Current Liabilities 15.38 19.05 16.67 28.12 33.62 20.74 7.83 5.14 0.56 4.94 Short Term Borrowings 99.07 97.10 208.75 162.41 178.19 209.47 180.55 150.60 23.42 39.61 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.07 1.39 1.26 1.27 Total Liabilities 151.02 150.68 257.56 231.41 255.09 269.30 227.12 191.17 62.44 76.12 Net Block 0.00 0.00 0.00 0.00 0.27 0.28 0.31 0.31 0.52 0.52 Gross Block 0.00 0.00 0.00 0.00 0.29 0.29 1.38 1.37 1.65 1.75 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.02 0.01 1.07 1.06 1.13 1.23 Non Current Assets 0.77 3.37 4.07 2.10 2.49 2.38 1.81 1.89 3.38 3.90 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.77 3.37 4.07 2.10 2.22 2.10 1.18 1.25 2.54 3.04 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 150.25 147.31 253.48 229.31 252.60 266.92 225.31 189.29 59.05 72.22 Current Investments 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.12 0.31 0.31 Cash & Bank 5.24 1.89 0.06 0.10 0.07 0.67 0.15 0.90 0.64 0.78 Other Current Assets 145.00 13.48 11.63 14.65 252.52 266.25 225.08 188.26 58.09 71.08 Short Term Loans & Adv. 129.88 131.93 241.79 214.56 222.15 241.62 212.58 183.27 58.09 71.08 Net Current Assets 35.81 31.16 28.06 38.75 40.73 36.66 36.80 32.06 29.38 26.34 Total Assets 151.02 150.68 257.55 231.41 255.09 269.30 227.12 191.18 62.43 76.12

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 1.38 113.49 -46.38 11.76 30.68 -28.40 -30.44 -127.18 15.98 -24.10 PBT 2.68 2.34 -9.22 -1.57 6.27 6.86 6.62 2.68 2.69 3.21 Adjustment 1.47 -7.78 6.07 4.37 2.04 0.72 -0.02 1.28 0.81 0.52 Changes in Working Capital -3.15 118.30 -41.73 9.72 24.93 -33.03 -34.16 -129.98 13.01 -27.00 Cash after chg. in Working capital 1.00 112.85 -44.88 12.52 33.23 -25.44 -27.56 -126.01 16.51 -23.28 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.38 0.63 -1.51 -0.75 -2.56 -2.96 -2.89 -1.22 -1.20 -0.82 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.67 0.00 Cash From Investing Activity 0.00 0.00 0.00 4.05 0.30 -0.30 -0.26 0.26 0.06 0.39 Net Fixed Assets 0.00 0.00 0.00 0.29 0.00 1.09 -0.01 0.28 0.10 0.06 Net Investments 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.01 0.00 3.76 0.30 -1.39 -0.25 -0.02 -0.04 0.33 Cash from Financing Activity 1.97 -111.66 46.34 -15.79 -31.28 28.92 29.96 127.17 -16.18 23.78 Net Cash Inflow / Outflow 3.35 1.83 -0.04 0.03 -0.29 0.21 -0.75 0.26 -0.14 0.07 Opening Cash & Equivalents 1.89 0.06 0.10 0.07 0.36 0.15 0.90 0.64 0.78 0.71 Closing Cash & Equivalent 5.24 1.89 0.06 0.10 0.07 0.36 0.15 0.90 0.64 0.78

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 34.40 32.54 32.68 39.74 40.60 36.94 34.05 29.50 27.57 25.59 ROA 1.33% -0.04% -3.32% -0.39% 1.55% 2.04% 2.37% 0.98% 2.17% 3.19% ROE 5.50% -0.25% -20.62% -2.19% 9.63% 13.09% 14.31% 4.00% 5.19% 7.34% ROCE 9.43% 9.18% 3.76% 7.16% 13.11% 11.95% 12.41% 6.52% 12.49% 15.39% Fixed Asset Turnover 7261.33 8583.10 7438.19 143.01 117.87 35.59 18.67 6.61 5.40 5.29 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 1.43 7.92 12.25 13.22 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.16 1.06 2.02 Payable days 0.00 0.00 0.00 0.00 0.00 30.77 46.15 1390.08 996.13 49.29 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 -30.77 -44.69 -1382.00 -982.83 -34.05 Total Debt/Equity 2.65 2.74 5.87 3.76 4.03 5.21 4.87 4.69 0.78 1.42 Interest Cover 1.27 1.16 0.48 0.91 1.25 1.33 1.36 1.52 1.55 1.62

Top Investors:

manak vanijya private limited

meghdoot vanijya private limited

harsh tribhuwan nath wahal

gangadhar satpathy

Annual Reports:

News Update:

Sainik Finance & Ind - Quarterly Results
12th Feb 2025, 14:15 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback