PBT
59.40
50.34
30.15
28.82
29.24
32.12
19.57
18.83
24.24
16.97
Adjustment
51.88
41.27
33.89
33.28
35.95
32.07
33.29
25.62
19.47
19.38
Changes in Working Capital
-79.66
-57.20
-69.01
-43.27
-23.80
-6.55
-40.63
-37.98
-54.65
-7.10
Cash after chg. in Working capital
31.61
34.41
-4.98
18.83
41.39
57.64
12.22
6.47
-10.94
29.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.17
-11.35
-9.03
-4.87
-5.84
-5.98
-8.07
-5.57
-3.59
-3.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00