Nifty

:

23587.50

Sensex

:

78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Login

Nifty
Sensex

:
:

23587.50
78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Sanblue Corporation Ltd.

Trading

Rating :

N/A

BSE: 521222 | NSE: Not Listed

Watchlist

NSE BSE

67.66

20-Dec-2024

Open
High
Low
Previous Close

72.63
72.99
67.66
71.22

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1410
0.98
78.00
31.01

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

33.83
124.36
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

31.52
N/A
0.55

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

39.55
42.29
5.27

EBITDA CAGR (%)

10 Years
5 Years
3 Years

13.35
-2.02
-1.37

PAT CAGR (%)

10 Years
5 Years
3 Years

37.97
-
40.57

P:E (Median)

8 Years
5 Years
3 Years

40.23
48.70
90.07

P:BV (Average)

8 Years
5 Years
3 Years

0.45
0.45
0.41

EV:EBITDA (Average)

8 Years
5 Years
3 Years

49.78
60.13
81.64

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 1.40 3.07 -54.40% 0.00 0.37 -100.00%
Expenses 0.08 0.07 14.29% 0.07 0.08 -12.50% 1.45 3.11 -53.38% 0.08 0.44 -81.82%
EBITDA -0.08 -0.07 - -0.07 -0.08 - -0.05 -0.04 - -0.08 -0.07 -
EBIDTM 0.00% 0.00% 0.00% 0.00% -3.57% -1.24% 0.00% -17.43%
Other Income 0.44 0.37 18.92% 0.02 0.02 0.00% 0.02 0.00 0 0.24 0.33 -27.27%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.01 -100.00% 0.00 0.00 0 0.01 0.01 0.00%
PBT 0.36 0.29 24.14% -0.05 -0.06 - -0.03 -0.04 - 0.15 0.26 -42.31%
Tax 0.12 0.06 100.00% 0.00 0.00 0 -0.01 0.00 - 0.04 0.00 0
PAT 0.24 0.23 4.35% -0.05 -0.06 - -0.02 -0.04 - 0.11 0.26 -57.69%
PATM 0.00% 0.00% 0.00% 0.00% -1.64% -1.24% 0.00% 70.78%
EPS 0.48 0.47 2.13% -0.11 -0.12 - -0.05 -0.08 - 0.21 0.53 -60.38%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 1.40 1.40 3.78 1.20 0.27 0.24 3.14 6.40 1.74 3.28 0.05 Net Sales Growth -59.30% -62.96% 215.00% 344.44% 12.50% -92.36% -50.94% 267.82% -46.95% 6460.0% Cost Of Goods Sold 1.37 1.37 3.60 1.18 0.27 0.24 3.10 6.32 1.71 3.17 0.00 Gross Profit 0.03 0.03 0.18 0.02 0.01 0.00 0.04 0.09 0.03 0.11 0.05 GP Margin 2.07% 2.14% 4.76% 1.67% 3.70% 0% 1.27% 1.41% 1.72% 3.35% 100% Total Expenditure 1.68 1.68 4.04 1.50 0.57 0.55 3.43 6.60 1.96 3.36 0.13 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.19 0.19 0.19 0.19 0.19 0.19 0.17 0.16 0.04 0.03 % Of Sales - 13.57% 5.03% 15.83% 70.37% 79.17% 6.05% 2.66% 9.20% 1.22% 60.0% Manufacturing Exp. - 0.00 0.12 0.00 0.00 0.04 0.04 0.05 0.03 0.05 0.04 % Of Sales - 0% 3.17% 0% 0% 16.67% 1.27% 0.78% 1.72% 1.52% 80.0% General & Admin Exp. - 0.10 0.09 0.11 0.10 0.06 0.06 0.05 0.04 0.07 0.05 % Of Sales - 7.14% 2.38% 9.17% 37.04% 25.00% 1.91% 0.78% 2.30% 2.13% 100% Selling & Distn. Exp. - 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.71% 0.26% 0.83% 3.70% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.01 0.03 0.01 0.01 0.02 0.04 0.02 0.02 0.03 0.00 % Of Sales - 0.71% 0.79% 0.83% 3.70% 8.33% 1.27% 0.31% 1.15% 0.91% 20.0% EBITDA -0.28 -0.28 -0.26 -0.30 -0.30 -0.31 -0.29 -0.20 -0.22 -0.08 -0.08 EBITDA Margin -20.00% -20.0% -6.88% -25.00% -111.11% -129.17% -9.24% -3.12% -12.64% -2.44% -160.0% Other Income 0.72 0.64 0.97 0.40 0.02 0.09 0.05 0.11 0.06 2.90 0.09 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 Depreciation 0.01 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.00 0.00 PBT 0.43 0.35 0.69 0.09 -0.30 -0.24 -0.26 -0.10 -0.18 2.81 0.01 Tax 0.15 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.55 0.00 Tax Rate 34.88% 25.71% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 19.57% 0.00% PAT 0.28 0.25 0.69 0.09 -0.30 -0.24 -0.26 -0.10 -0.18 2.27 0.01 PAT before Minority Interest 0.28 0.25 0.69 0.09 -0.30 -0.24 -0.26 -0.10 -0.18 2.27 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 20.00% 17.86% 18.25% 7.50% -111.11% -100% -8.28% -1.56% -10.34% 69.21% 20.0% PAT Growth -28.21% -63.77% 666.67% - - - - - - 22,600.00% EPS 0.56 0.50 1.38 0.18 -0.60 -0.48 -0.52 -0.20 -0.36 4.54 0.02

Description TTM Mar 07 Mar 06
Net Sales - 2.49 2.85 Net Sales Growth - -12.63% Cost Of Goods Sold - 0.72 0.84 Gross Profit - 1.77 2.01 GP Margin - 71.08% 70.53% Total Expenditure - 3.16 2.86 Power & Fuel Cost - 0.09 0.05 % Of Sales - 3.61% 1.75% Employee Cost - 1.24 0.51 % Of Sales - 49.80% 17.89% Manufacturing Exp. - 0.38 0.20 % Of Sales - 15.26% 7.02% General & Admin Exp. - 0.77 1.29 % Of Sales - 30.92% 45.26% Selling & Distn. Exp. - 0.00 0.00 % Of Sales - 0% 0% Miscellaneous Exp. - 0.05 0.02 % Of Sales - 2.01% 0.70% EBITDA - -0.67 -0.01 EBITDA Margin - -26.91% -0.35% Other Income - 0.02 0.00 Interest - 0.04 0.03 Depreciation - 0.27 0.15 PBT - -0.96 -0.19 Tax - 0.00 0.01 Tax Rate - 0.00% -5.26% PAT - -0.96 -0.20 PAT before Minority Interest - -0.96 -0.20 Minority Interest - 0.00 0.00 PAT Margin - -38.55% -7.02% PAT Growth - - EPS - -1.92 -0.40

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 56.46 40.79 41.58 18.03 10.35 11.09 14.20 8.42 7.05 4.79 Share Capital 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 Total Reserves 51.46 35.79 36.58 13.03 5.35 6.09 9.20 3.42 2.05 -0.21 Non-Current Liabilities 8.38 5.11 5.83 1.51 0.04 0.46 1.46 0.45 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.03 0.03 1.00 0.32 0.02 0.02 0.03 0.02 0.77 0.01 Trade Payables 0.03 0.03 0.03 0.22 0.01 0.02 0.02 0.02 0.73 0.01 Other Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.97 0.10 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.04 0.00 Total Liabilities 64.87 45.93 48.41 19.86 10.41 11.57 15.69 8.89 7.82 4.80 Net Block 0.51 0.53 0.55 0.57 0.58 0.59 0.61 0.62 0.00 0.00 Gross Block 0.94 0.94 0.94 0.94 0.94 0.93 0.93 0.93 0.03 0.03 Accumulated Depreciation 0.43 0.41 0.39 0.37 0.36 0.34 0.32 0.30 0.03 0.03 Non Current Assets 62.94 44.27 47.06 19.48 10.34 11.52 15.20 8.75 5.52 3.31 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 62.42 43.74 46.47 18.91 9.76 10.93 14.60 8.13 5.52 3.30 Long Term Loans & Adv. 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1.94 1.66 1.35 0.38 0.07 0.05 0.48 0.14 2.30 1.49 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.11 0.05 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.17 0.00 1.26 0.29 0.00 0.00 0.00 0.00 0.73 0.03 Cash & Bank 1.63 1.54 0.05 0.06 0.04 0.02 0.37 0.09 0.65 0.53 Other Current Assets 0.14 0.00 0.00 0.00 0.02 0.03 0.00 0.00 0.93 0.93 Short Term Loans & Adv. 0.14 0.12 0.05 0.04 0.02 0.03 0.00 0.00 0.00 0.00 Net Current Assets 1.90 1.63 0.35 0.06 0.05 0.02 0.45 0.12 1.53 1.48 Total Assets 64.88 45.93 48.41 19.86 10.41 11.57 15.68 8.89 7.82 4.80

Description Mar 07 Mar 06
Shareholder's Funds 16.91 17.38 Share Capital 20.00 20.00 Total Reserves -3.58 -2.62 Non-Current Liabilities 1.28 0.99 Secured Loans 0.00 0.00 Unsecured Loans 1.28 0.99 Long Term Provisions 0.00 0.00 Current Liabilities 0.21 1.09 Trade Payables 0.07 0.95 Other Current Liabilities 0.00 0.01 Short Term Borrowings 0.00 0.00 Short Term Provisions 0.14 0.12 Total Liabilities 18.40 19.46 Net Block 17.01 16.61 Gross Block 17.75 17.08 Accumulated Depreciation 0.75 0.48 Non Current Assets 17.05 16.65 Capital Work in Progress 0.00 0.00 Non Current Investment 0.04 0.04 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 0.00 0.00 Current Assets 1.35 2.80 Current Investments 0.00 0.00 Inventories 0.03 0.59 Sundry Debtors 0.43 0.95 Cash & Bank 0.04 0.07 Other Current Assets 0.85 0.00 Short Term Loans & Adv. 0.85 1.19 Net Current Assets 1.14 1.72 Total Assets 18.40 19.45

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.52 0.46 -1.49 -0.38 -0.42 -0.46 -0.65 -0.24 -0.55 -0.01 PBT 0.35 0.69 0.09 -0.30 -0.24 -0.26 -0.10 -0.18 2.81 0.01 Adjustment -0.59 -0.93 -0.37 0.02 -0.05 -0.01 -0.08 -0.03 -2.89 -0.08 Changes in Working Capital -0.18 1.25 -1.17 -0.10 -0.01 -0.03 0.00 0.02 0.03 0.05 Cash after chg. in Working capital -0.42 1.00 -1.45 -0.38 -0.31 -0.31 -0.18 -0.20 -0.05 -0.02 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.09 -0.54 -0.04 0.00 -0.12 -0.15 -0.47 -0.04 -0.50 0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.61 2.00 0.61 0.30 0.44 0.11 0.93 -0.32 0.67 0.53 Net Fixed Assets 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 -0.90 0.00 0.00 Net Investments -18.68 2.73 -27.56 -9.15 1.17 3.78 -6.53 -2.66 -2.22 0.45 Others 19.29 -0.73 28.17 9.45 -0.72 -3.67 7.46 3.24 2.89 0.08 Cash from Financing Activity 0.00 -0.97 0.87 0.10 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.09 1.49 -0.01 0.02 0.02 -0.35 0.28 -0.56 0.12 0.52 Opening Cash & Equivalents 1.54 0.05 0.06 0.04 0.02 0.37 0.09 0.65 0.53 0.01 Closing Cash & Equivalent 1.63 1.54 0.05 0.06 0.04 0.02 0.37 0.09 0.65 0.53

Description Mar 07 Mar 06
Cash From Operating Activity -0.14 -0.20 PBT -0.96 -0.19 Adjustment 0.27 0.15 Changes in Working Capital 0.55 -0.16 Cash after chg. in Working capital -0.14 -0.20 Interest Paid 0.00 0.00 Tax Paid 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -0.67 -0.32 Net Fixed Assets 0.00 Net Investments 0.00 Others -0.67 Cash from Financing Activity 0.78 0.54 Net Cash Inflow / Outflow -0.03 0.02 Opening Cash & Equivalents 0.07 0.05 Closing Cash & Equivalent 0.04 0.07

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 112.93 81.58 83.17 36.07 20.70 22.19 28.40 16.84 14.11 9.57 ROA 0.46% 1.46% 0.25% -1.99% -2.19% -1.93% -0.83% -2.19% 35.93% 0.19% ROE 0.52% 1.68% 0.29% -2.12% -2.24% -2.08% -0.91% -2.36% 38.30% 0.19% ROCE 0.71% 1.66% 0.28% -2.11% -2.22% -2.07% -0.90% -2.21% 47.51% 0.20% Fixed Asset Turnover 1.49 4.03 1.28 0.29 0.26 3.38 6.90 3.64 116.76 1.63 Receivable days 22.24 60.68 235.08 383.19 0.00 0.00 0.00 0.00 42.36 226.68 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 7.16 2.83 38.51 155.00 22.47 2.37 1.19 72.26 41.64 43.96 Cash Conversion Cycle 15.07 57.85 196.57 228.19 -22.47 -2.37 -1.19 -72.26 0.72 182.72 Total Debt/Equity 0.00 0.00 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 3464.00 2301.33 426.00 -230.77 -81.97 -656.00 -255.25 -15.18 8172.82 64.18

Description Mar 07 Mar 06
Book Value (Rs.) 8.21 8.69 ROA -5.06% -1.06% ROE -5.67% -1.16% ROCE -5.03% -0.87% Fixed Asset Turnover 0.14 0.17 Receivable days 101.30 69.50 Inventory Days 45.50 38.24 Payable days 86.62 87.42 Cash Conversion Cycle 60.17 20.32 Total Debt/Equity 0.08 0.06 Interest Cover -24.89 -5.26

Top Investors:

savitriben h patel

karsandas m patel

arunkumar k patel

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback