Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Pharmaceuticals & Drugs

Rating :
N/A

BSE: 524703 | NSE: Not Listed

56.39
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  57.95
  •  57.95
  •  55.14
  •  56.38
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2903
  •  1.62
  •  85.00
  •  54.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 54.48
  • 37.24
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 51.14
  • 1.42%
  • 1.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.90%
  • 19.14%
  • 34.98%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.98%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.44
  • 6.79
  • 0.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.55
  • 8.35
  • -4.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.54
  • 15.19
  • -2.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 42.34
  • 42.34
  • 42.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.89
  • 1.89
  • 1.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.07
  • 22.07
  • 22.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
17.71
16.61
6.62%
17.04
17.66
-3.51%
15.60
15.27
2.16%
17.43
17.09
1.99%
Expenses
16.79
15.78
6.40%
16.64
17.30
-3.82%
14.99
14.78
1.42%
16.92
16.27
4.00%
EBITDA
0.91
0.82
10.98%
0.41
0.36
13.89%
0.60
0.48
25.00%
0.51
0.82
-37.80%
EBIDTM
5.14%
4.97%
2.38%
2.01%
3.87%
3.16%
2.92%
4.78%
Other Income
0.03
0.09
-66.67%
0.05
0.00
0
0.31
0.05
520.00%
0.03
0.03
0.00%
Interest
0.03
0.02
50.00%
0.02
0.02
0.00%
0.01
0.02
-50.00%
0.02
0.02
0.00%
Depreciation
0.17
0.13
30.77%
0.16
0.12
33.33%
0.19
0.13
46.15%
0.14
0.13
7.69%
PBT
0.74
0.76
-2.63%
0.27
0.21
28.57%
0.72
0.38
89.47%
0.38
0.70
-45.71%
Tax
0.24
0.21
14.29%
0.11
0.10
10.00%
0.12
0.11
9.09%
0.17
0.22
-22.73%
PAT
0.50
0.55
-9.09%
0.17
0.11
54.55%
0.60
0.27
122.22%
0.21
0.48
-56.25%
PATM
2.80%
3.31%
0.97%
0.62%
3.82%
1.78%
1.18%
2.81%
EPS
0.51
0.57
-10.53%
0.17
0.11
54.55%
0.62
0.00
0
0.21
0.50
-58.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Net Sales
67.78
67.28
65.35
Net Sales Growth
1.73%
2.95%
 
Cost Of Goods Sold
32.29
32.57
31.19
Gross Profit
35.49
34.71
34.16
GP Margin
52.36%
51.59%
52.27%
Total Expenditure
65.34
64.99
62.86
Power & Fuel Cost
-
0.41
0.39
% Of Sales
-
0.61%
0.60%
Employee Cost
-
10.07
11.10
% Of Sales
-
14.97%
16.99%
Manufacturing Exp.
-
3.42
3.32
% Of Sales
-
5.08%
5.08%
General & Admin Exp.
-
6.46
6.91
% Of Sales
-
9.60%
10.57%
Selling & Distn. Exp.
-
11.71
9.71
% Of Sales
-
17.40%
14.86%
Miscellaneous Exp.
-
0.35
0.25
% Of Sales
-
0.52%
0.38%
EBITDA
2.43
2.29
2.49
EBITDA Margin
3.59%
3.40%
3.81%
Other Income
0.42
0.42
0.33
Interest
0.08
0.06
0.08
Depreciation
0.66
0.58
0.52
PBT
2.11
2.07
2.22
Tax
0.64
0.61
0.70
Tax Rate
30.33%
29.47%
31.53%
PAT
1.48
1.46
1.52
PAT before Minority Interest
1.48
1.46
1.52
Minority Interest
0.00
0.00
0.00
PAT Margin
2.18%
2.17%
2.33%
PAT Growth
4.96%
-3.95%
 
EPS
1.53
1.51
1.57

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Shareholder's Funds
40.59
39.24
Share Capital
9.66
9.66
Total Reserves
30.93
29.58
Non-Current Liabilities
1.18
1.04
Secured Loans
0.00
0.00
Unsecured Loans
0.00
0.00
Long Term Provisions
0.00
0.00
Current Liabilities
10.64
13.88
Trade Payables
4.20
8.40
Other Current Liabilities
1.47
1.41
Short Term Borrowings
0.00
0.00
Short Term Provisions
4.98
4.08
Total Liabilities
52.41
54.16
Net Block
17.88
16.62
Gross Block
29.35
27.51
Accumulated Depreciation
11.47
10.89
Non Current Assets
30.11
28.62
Capital Work in Progress
0.00
0.42
Non Current Investment
10.42
9.65
Long Term Loans & Adv.
0.00
0.00
Other Non Current Assets
1.82
1.94
Current Assets
22.30
25.55
Current Investments
0.00
0.00
Inventories
12.25
14.33
Sundry Debtors
4.87
4.79
Cash & Bank
1.21
2.30
Other Current Assets
3.98
0.22
Short Term Loans & Adv.
3.80
3.92
Net Current Assets
11.66
11.66
Total Assets
52.41
54.17

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Cash From Operating Activity
0.76
0.22
PBT
2.07
2.22
Adjustment
0.41
0.48
Changes in Working Capital
-1.22
-1.77
Cash after chg. in Working capital
1.26
0.92
Interest Paid
0.00
0.00
Tax Paid
-0.50
-0.70
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-1.31
0.54
Net Fixed Assets
-1.42
Net Investments
-0.77
Others
0.88
Cash from Financing Activity
-0.72
0.58
Net Cash Inflow / Outflow
-1.27
1.34
Opening Cash & Equivalents
2.28
0.94
Closing Cash & Equivalent
1.00
2.28

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Book Value (Rs.)
42.02
40.62
ROA
2.74%
2.81%
ROE
3.66%
3.87%
ROCE
5.35%
5.85%
Fixed Asset Turnover
2.37
2.38
Receivable days
26.20
26.77
Inventory Days
72.09
80.01
Payable days
70.56
98.27
Cash Conversion Cycle
27.73
8.51
Total Debt/Equity
0.00
0.00
Interest Cover
33.90
28.85

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.