PBT
2.07
2.22
2.32
1.68
0.92
1.02
0.76
-0.04
0.68
0.63
Adjustment
0.41
0.48
0.63
0.62
0.96
1.69
1.81
2.35
2.19
2.29
Changes in Working Capital
-1.22
-1.78
-1.13
5.75
4.47
1.35
-1.01
1.30
-4.08
1.96
Cash after chg. in Working capital
1.26
0.92
1.83
8.05
6.34
4.05
1.56
3.62
-1.21
4.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.50
-0.70
-0.88
-0.46
-0.14
-0.31
-0.32
1.30
-0.22
-0.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00