Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Textile

Rating :
N/A

BSE: 514234 | NSE: SANGAMIND

417.70
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  410.05
  •  420.00
  •  409.85
  •  412.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25353
  •  104.96
  •  629.95
  •  310.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,764.16
  • 47.30
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,943.00
  • 0.57%
  • 1.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.16%
  • 12.93%
  • 11.11%
  • FII
  • DII
  • Others
  • 2.69%
  • 0.00%
  • 3.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.07
  • 7.98
  • 2.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.30
  • 5.93
  • -6.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.98
  • 25.18
  • -33.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.89
  • 13.15
  • 13.46

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.10
  • 1.39
  • 1.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.64
  • 8.08
  • 8.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
675.61
628.74
7.45%
693.05
677.10
2.36%
701.12
684.70
2.40%
621.10
605.00
2.66%
Expenses
619.98
582.24
6.48%
625.73
623.25
0.40%
634.43
613.81
3.36%
572.66
546.14
4.86%
EBITDA
55.63
46.50
19.63%
67.32
53.85
25.01%
66.69
70.89
-5.92%
48.44
58.86
-17.70%
EBIDTM
8.23%
7.40%
9.71%
7.95%
9.51%
10.35%
7.80%
9.73%
Other Income
1.43
3.81
-62.47%
5.05
2.38
112.18%
3.68
5.44
-32.35%
2.92
3.89
-24.94%
Interest
24.63
15.76
56.28%
23.13
13.91
66.28%
23.34
9.77
138.89%
18.42
13.41
37.36%
Depreciation
27.77
22.15
25.37%
28.00
21.64
29.39%
26.12
13.72
90.38%
26.90
25.12
7.09%
PBT
3.00
10.74
-72.07%
19.58
19.02
2.94%
19.25
35.11
-45.17%
4.38
19.41
-77.43%
Tax
-2.55
0.16
-
5.30
6.25
-15.20%
5.59
4.98
12.25%
0.57
1.86
-69.35%
PAT
5.55
10.58
-47.54%
14.28
12.77
11.82%
13.66
30.13
-54.66%
3.81
17.55
-78.29%
PATM
0.82%
1.68%
2.06%
1.89%
1.95%
4.40%
0.61%
2.90%
EPS
1.10
2.11
-47.87%
2.84
2.54
11.81%
2.72
6.69
-59.34%
0.76
3.90
-80.51%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
2,690.88
2,628.06
2,712.30
2,437.76
1,358.97
1,790.11
1,873.53
1,637.26
1,591.43
Net Sales Growth
3.67%
-3.11%
11.26%
79.38%
-24.08%
-4.45%
14.43%
2.88%
 
Cost Of Goods Sold
1,559.73
1,441.87
1,406.36
1,247.01
692.83
930.08
1,014.41
942.44
910.54
Gross Profit
1,131.15
1,186.19
1,305.94
1,190.75
666.14
860.03
859.12
694.82
680.89
GP Margin
42.04%
45.14%
48.15%
48.85%
49.02%
48.04%
45.86%
42.44%
42.78%
Total Expenditure
2,452.80
2,412.58
2,410.73
2,130.38
1,236.83
1,628.58
1,714.30
1,512.56
1,417.81
Power & Fuel Cost
-
299.35
302.32
245.39
157.47
228.81
247.55
231.27
172.93
% Of Sales
-
11.39%
11.15%
10.07%
11.59%
12.78%
13.21%
14.13%
10.87%
Employee Cost
-
257.78
231.23
200.95
149.61
192.41
190.10
175.50
159.87
% Of Sales
-
9.81%
8.53%
8.24%
11.01%
10.75%
10.15%
10.72%
10.05%
Manufacturing Exp.
-
270.09
306.42
233.76
145.74
196.35
184.51
98.01
107.66
% Of Sales
-
10.28%
11.30%
9.59%
10.72%
10.97%
9.85%
5.99%
6.76%
General & Admin Exp.
-
37.55
37.28
32.76
16.61
21.69
16.51
15.53
16.45
% Of Sales
-
1.43%
1.37%
1.34%
1.22%
1.21%
0.88%
0.95%
1.03%
Selling & Distn. Exp.
-
90.88
90.86
143.12
60.13
52.72
50.93
45.51
47.20
% Of Sales
-
3.46%
3.35%
5.87%
4.42%
2.95%
2.72%
2.78%
2.97%
Miscellaneous Exp.
-
15.06
36.26
27.39
14.44
6.52
10.29
4.30
3.16
% Of Sales
-
0.57%
1.34%
1.12%
1.06%
0.36%
0.55%
0.26%
0.20%
EBITDA
238.08
215.48
301.57
307.38
122.14
161.53
159.23
124.70
173.62
EBITDA Margin
8.85%
8.20%
11.12%
12.61%
8.99%
9.02%
8.50%
7.62%
10.91%
Other Income
13.08
12.79
17.14
7.14
9.81
8.47
9.00
25.22
24.48
Interest
89.52
71.43
53.91
47.80
49.39
68.81
66.61
62.83
64.73
Depreciation
108.79
96.81
79.39
70.34
80.58
81.05
80.53
77.09
72.60
PBT
46.21
60.03
185.41
196.38
1.98
20.14
21.09
10.00
60.77
Tax
8.91
12.57
29.12
43.44
-2.23
6.86
7.86
-18.62
7.84
Tax Rate
19.28%
23.54%
18.24%
23.60%
-112.63%
34.06%
37.27%
-186.20%
12.90%
PAT
37.30
40.82
130.54
140.65
4.21
13.28
13.23
28.62
52.93
PAT before Minority Interest
37.30
40.82
130.54
140.65
4.21
13.28
13.23
28.62
52.93
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.39%
1.55%
4.81%
5.77%
0.31%
0.74%
0.71%
1.75%
3.33%
PAT Growth
-47.49%
-68.73%
-7.19%
3,240.86%
-68.30%
0.38%
-53.77%
-45.93%
 
EPS
7.43
8.13
26.00
28.02
0.84
2.65
2.64
5.70
10.54

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
984.32
883.13
715.93
552.34
527.12
520.70
511.75
491.94
Share Capital
50.25
45.05
43.42
43.42
39.42
39.42
39.42
39.42
Total Reserves
934.07
814.68
646.86
508.92
487.70
481.28
472.33
452.52
Non-Current Liabilities
674.61
385.29
220.60
253.32
291.39
331.15
387.17
371.22
Secured Loans
618.72
339.53
180.55
204.37
242.28
285.17
344.30
327.11
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
19.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1,070.00
892.14
887.46
602.97
622.00
682.55
680.83
565.24
Trade Payables
426.58
226.87
287.43
116.07
114.66
164.58
150.94
102.23
Other Current Liabilities
237.47
207.69
212.85
160.48
130.83
149.39
147.56
135.92
Short Term Borrowings
391.38
434.27
364.35
309.46
358.99
355.07
372.30
319.91
Short Term Provisions
14.57
23.31
22.83
16.96
17.52
13.51
10.03
7.18
Total Liabilities
2,728.93
2,160.56
1,823.99
1,408.63
1,440.51
1,534.40
1,579.75
1,428.40
Net Block
1,007.12
725.27
601.78
590.31
616.22
648.40
699.62
654.66
Gross Block
1,521.51
1,179.44
996.96
981.20
926.92
878.09
848.92
727.14
Accumulated Depreciation
514.39
454.17
395.18
390.89
310.70
229.69
149.30
72.48
Non Current Assets
1,372.10
1,094.02
757.15
614.96
647.54
684.65
729.21
689.60
Capital Work in Progress
221.43
223.07
74.07
8.81
9.58
11.82
9.41
10.98
Non Current Investment
0.75
0.75
0.79
0.04
5.85
5.85
5.85
5.85
Long Term Loans & Adv.
121.07
106.33
77.55
14.88
14.82
17.45
13.62
17.26
Other Non Current Assets
21.73
38.60
2.96
0.92
1.07
1.13
0.71
0.85
Current Assets
1,356.83
1,066.54
1,059.08
793.67
792.97
849.75
850.54
738.80
Current Investments
10.27
6.86
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
669.42
513.36
527.97
376.35
372.78
360.80
360.04
360.77
Sundry Debtors
448.40
352.82
376.43
280.01
291.55
349.88
317.90
254.98
Cash & Bank
28.27
27.97
22.30
10.10
13.65
0.68
1.68
5.69
Other Current Assets
200.47
42.16
50.33
48.82
114.99
138.39
170.92
117.36
Short Term Loans & Adv.
138.09
123.37
82.05
78.39
70.04
89.63
141.19
90.88
Net Current Assets
286.83
174.40
171.62
190.70
170.97
167.20
169.71
173.56
Total Assets
2,728.93
2,160.56
1,816.23
1,408.63
1,440.51
1,534.40
1,579.75
1,428.40

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
160.06
215.78
244.76
132.55
183.39
174.02
95.26
147.45
PBT
53.39
159.66
184.08
1.98
20.14
21.09
10.00
60.77
Adjustment
168.20
146.27
136.69
132.17
142.77
140.98
126.77
120.89
Changes in Working Capital
-49.18
-46.73
-30.61
0.21
19.18
-5.07
-34.04
-35.16
Cash after chg. in Working capital
172.41
259.20
290.16
134.36
182.09
157.00
102.73
146.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.35
-43.42
-45.40
-1.81
1.30
17.02
-7.47
0.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-389.57
-353.55
-191.95
-42.93
-38.67
-23.72
-106.83
-131.22
Net Fixed Assets
-319.14
-256.99
-78.47
-53.51
-46.59
-31.49
-120.17
Net Investments
6.70
-48.45
-8.40
5.81
0.00
0.00
0.00
Others
-77.13
-48.11
-105.08
4.77
7.92
7.77
13.34
Cash from Financing Activity
229.81
143.44
-40.61
-93.17
-131.75
-151.30
7.56
-14.15
Net Cash Inflow / Outflow
0.30
5.67
12.20
-3.55
12.97
-1.00
-4.01
2.08
Opening Cash & Equivalents
27.97
22.30
10.10
13.65
0.68
1.68
5.69
3.61
Closing Cash & Equivalent
28.27
27.97
22.30
10.10
13.65
0.68
1.68
5.69

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 03
Mar 02
Book Value (Rs.)
195.88
190.84
158.98
127.21
133.72
132.09
129.82
124.79
24.34
21.46
ROA
1.67%
6.55%
8.70%
0.30%
0.89%
0.85%
1.90%
6.56%
4.72%
3.38%
ROE
4.43%
16.84%
22.64%
0.78%
2.53%
2.56%
5.70%
19.66%
17.28%
11.21%
ROCE
6.65%
14.10%
18.82%
4.43%
7.40%
6.94%
5.83%
18.51%
13.29%
12.63%
Fixed Asset Turnover
1.95
2.49
2.46
1.42
1.98
2.17
2.09
3.65
1.51
1.63
Receivable days
55.64
49.07
49.14
76.76
65.39
65.05
63.43
30.64
31.59
34.64
Inventory Days
82.14
70.07
67.70
100.60
74.79
70.22
79.80
43.67
38.41
31.28
Payable days
17.70
26.56
36.56
60.78
29.92
32.75
28.70
13.20
9.33
4.73
Cash Conversion Cycle
120.07
92.57
80.29
116.58
110.26
102.51
114.53
61.11
60.66
61.19
Total Debt/Equity
1.08
0.96
0.88
1.07
1.23
1.36
1.54
1.44
2.02
1.55
Interest Cover
1.75
3.96
4.85
1.04
1.29
1.32
1.16
1.94
2.59
1.66

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.