PBT
-0.06
-0.98
-1.06
-1.86
-11.09
-0.50
-1.59
0.97
0.08
0.00
Adjustment
-0.11
-0.14
-0.11
-0.08
3.54
-0.07
-0.54
0.37
-0.42
-0.65
Changes in Working Capital
0.37
1.35
0.76
-0.33
2.36
-2.79
-1.44
-4.19
-1.23
-0.86
Cash after chg. in Working capital
0.20
0.23
-0.41
-2.26
-5.19
-3.35
-3.57
-2.86
-1.57
-1.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
0.01
-0.08
-0.03
-0.05
-0.07
-0.07
0.04
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00