Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Sanguine Media Ltd.

Film Production, Distribution & Entertainment

Rating :

N/A

BSE: 531898 | NSE: Not Listed

Watchlist

NSE BSE

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2.17
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

13.67
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-35.18
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
12.47
29.20

PAT CAGR (%)

10 Years
5 Years
3 Years

-
77.91
642.90

P:E (Median)

8 Years
5 Years
3 Years

36.01
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-1806.35
-198.79
-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.02 0.06 -66.67% 0.00 0.00 0 0.04 0.00 0 0.00 0.00 0
Expenses 0.10 0.09 11.11% 0.03 0.03 0.00% 0.13 0.07 85.71% 0.03 0.04 -25.00%
EBITDA -0.07 -0.04 - -0.03 -0.03 - -0.09 -0.07 - -0.03 -0.04 -
EBIDTM -295.83% -72.73% 0.00% 0.00% -235.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.01 -100.00% 0.03 0.05 -40.00% 0.00 0.04 -100.00% 0.03 0.05 -40.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.07 -0.03 - -0.01 0.02 - -4.09 -0.03 - 0.00 0.01 -100.00%
Tax 0.00 0.00 0 0.00 0.00 0 0.00 -2.03 - 0.00 0.00 0
PAT -0.07 -0.03 - -0.01 0.01 - -4.09 2.00 - 0.00 0.01 -100.00%
PATM -295.83% -50.91% 0.00% 0.00% -10,225.00% 0.00% 0.00% 0.00%
EPS -0.01 0.00 - 0.00 0.00 0 -0.36 0.18 - 0.00 0.00 0

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 0.06 0.10 0.00 0.00 0.00 0.00 0.41 10.22 5.85 32.79 7.64 Net Sales Growth 0.00% 0 0 0 0 -100% -95.99% 74.70% -82.16% 329.19% Cost Of Goods Sold 0.16 0.16 0.00 0.00 0.00 0.00 0.36 9.88 5.57 32.01 6.68 Gross Profit -0.10 -0.07 0.00 0.00 0.00 0.00 0.05 0.35 0.27 0.79 0.96 GP Margin -163.33% -70.0% 0 0 0 0 12.20% 3.42% 4.62% 2.41% 12.57% Total Expenditure 0.29 0.28 0.15 0.05 1.97 0.10 0.47 10.12 5.84 32.27 7.07 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0 0 0 0% 0% 0% 0% 0% Employee Cost - 0.05 0.02 0.02 0.02 0.03 0.03 0.07 0.11 0.10 0.06 % Of Sales - 50.0% 0 0 0 0 7.32% 0.68% 1.88% 0.30% 0.79% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0 0 0 0% 0% 0% 0% 0% General & Admin Exp. - 0.07 0.12 0.03 0.09 0.07 0.08 0.16 0.16 0.16 0.18 % Of Sales - 70.0% 0 0 0 0 19.51% 1.57% 2.74% 0.49% 2.36% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.15 % Of Sales - 0% 0 0 0 0 0% 0% 0% 0% 1.96% Miscellaneous Exp. - 0.00 0.01 0.00 1.87 0.00 0.00 0.02 0.00 0.00 0.15 % Of Sales - 0% 0 0 0 0 0% 0.20% 0% 0% 0% EBITDA -0.22 -0.18 -0.15 -0.05 -1.97 -0.10 -0.06 0.10 0.01 0.52 0.57 EBITDA Margin -366.67% -180.0% 0 0 0 0 -14.63% 0.98% 0.17% 1.59% 7.46% Other Income 0.06 0.09 0.13 0.04 0.05 -0.13 0.04 0.16 0.30 0.26 0.29 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.47 0.63 PBT -4.17 -0.10 -0.02 -0.01 -1.92 -0.23 -0.02 0.22 0.30 0.32 0.23 Tax 0.00 0.00 -2.03 0.00 0.00 0.00 0.00 0.05 0.06 0.09 0.03 Tax Rate 0.00% 0.00% 10150.00% 0.00% 0.00% 0.00% 0.00% 22.73% 20.00% 28.13% 13.04% PAT -4.17 -4.10 2.01 -0.01 -1.92 -0.23 -0.02 0.17 0.24 0.23 0.20 PAT before Minority Interest -4.17 -4.10 2.01 -0.01 -1.92 -0.23 -0.02 0.17 0.24 0.23 0.20 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -6,950.00% -4100% 0 0 0 0 -4.88% 1.66% 4.10% 0.70% 2.62% PAT Growth -309.55% - - - - - - -29.17% 4.35% 15.00% EPS -0.37 -0.36 0.18 0.00 -0.17 -0.02 0.00 0.01 0.02 0.02 0.02

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 121.51 125.61 123.60 123.61 125.53 125.76 125.78 125.61 125.36 125.13 Share Capital 114.10 114.10 114.10 114.10 114.10 114.10 114.10 114.10 114.10 114.10 Total Reserves 7.41 11.51 9.50 9.51 11.43 11.66 11.68 11.51 11.26 11.03 Non-Current Liabilities 0.00 0.00 2.55 2.55 2.55 2.55 2.55 2.55 2.55 2.55 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 11.84 22.04 29.61 29.60 29.54 29.73 30.27 33.30 57.31 19.73 Trade Payables 10.50 10.51 18.05 18.05 17.98 17.89 18.41 21.39 44.69 7.77 Other Current Liabilities 0.00 0.00 0.03 0.03 0.03 0.29 0.05 0.10 0.65 0.34 Short Term Borrowings 1.34 11.53 11.53 11.53 11.53 11.55 11.55 11.58 11.79 11.54 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.26 0.24 0.18 0.09 Total Liabilities 133.35 147.65 155.76 155.76 157.62 158.04 158.60 161.46 185.22 147.41 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.39 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.72 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.34 Non Current Assets 62.99 73.18 80.83 80.83 80.83 81.00 77.43 85.43 102.41 118.49 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 6.45 6.45 6.45 6.45 6.45 6.61 6.64 15.12 21.15 10.75 Long Term Loans & Adv. 56.54 66.73 74.38 74.38 74.38 74.39 70.79 70.31 81.26 94.36 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 70.36 74.47 74.94 74.94 74.93 75.18 79.31 74.16 80.94 27.06 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 12.75 16.91 16.91 16.91 16.91 16.91 16.91 0.00 16.91 4.00 Sundry Debtors 15.30 15.30 15.30 15.30 15.31 15.31 15.86 22.40 28.50 19.37 Cash & Bank 0.13 0.09 0.03 0.03 0.01 0.00 0.05 0.47 0.21 0.02 Other Current Assets 42.16 0.00 0.00 0.00 42.69 42.95 46.48 51.29 35.32 3.67 Short Term Loans & Adv. 42.16 42.16 42.69 42.69 42.69 42.95 46.48 34.38 35.32 3.67 Net Current Assets 58.52 52.43 45.33 45.33 45.39 45.45 49.04 40.86 23.64 7.33 Total Assets 133.35 147.65 155.77 155.77 157.63 158.05 158.61 161.46 185.22 147.42

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.03 -7.72 -0.04 -1.90 -0.04 -0.06 4.04 -18.07 -2.59 2.20 PBT -4.10 -0.02 -0.01 -1.92 -0.23 -0.02 0.22 0.30 0.32 0.23 Adjustment -0.09 -0.13 -0.04 -0.05 0.13 -0.04 -0.16 -0.30 0.21 0.34 Changes in Working Capital 4.16 -7.05 0.01 0.07 0.06 0.00 4.03 -18.07 -3.11 1.63 Cash after chg. in Working capital -0.03 -7.20 -0.04 -1.90 -0.04 -0.06 4.09 -18.07 -2.59 2.20 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.53 0.00 0.00 0.00 0.00 -0.05 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 0.00 1.91 0.03 0.07 8.64 6.33 2.78 -2.21 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.72 0.00 Net Investments 0.00 0.00 0.00 0.00 0.16 0.03 8.48 6.03 -10.40 -2.50 Others 0.00 0.00 0.00 1.91 -0.13 0.04 0.16 0.30 -3.54 0.29 Cash from Financing Activity 0.08 7.78 0.04 0.00 0.01 -0.06 -13.10 11.99 0.00 0.00 Net Cash Inflow / Outflow 0.05 0.06 0.00 0.01 0.01 -0.05 -0.42 0.26 0.19 -0.01 Opening Cash & Equivalents 0.09 0.03 0.03 0.01 0.00 0.05 0.47 0.21 0.02 0.03 Closing Cash & Equivalent 0.13 0.09 0.03 0.03 0.01 0.00 0.05 0.47 0.21 0.02

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 10.65 11.01 10.83 10.83 10.84 10.86 10.86 10.84 108.24 10.80 ROA -2.92% 1.32% 0.00% -1.23% -0.14% -0.01% 0.11% 0.14% 0.14% 0.14% ROE -3.32% 1.61% -0.01% -1.56% -0.18% -0.02% 0.14% 0.20% 0.18% 0.16% ROCE -3.16% -0.01% -0.01% -1.42% -0.17% -0.02% 0.19% 0.22% 0.24% 0.17% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 208.34 5249.20 3001.87 3.92 0.46 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 682.97 1588.74 266.38 890.33 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 603.97 0.00 116.39 191.01 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 730.11 2122.89 210.44 267.17 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 556.83 -534.15 172.34 814.17 Total Debt/Equity 0.01 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.10 0.09 Interest Cover 0.00 0.00 0.00 0.00 0.00 -413.37 6.83 0.00 74.80 80.99

Top Investors:

zuber trading llp

sumpoorna portfolio limited

religare finvest ltd

viaggio traders private limited

yantra natural resources limited

westlite infraprojects private limited

adamina traders pvt ltd

joel infrastructure private limited

magan mercantile private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback