Nifty

:

23851.65

Sensex

:

78553.20

414.45 (1.77%)
1508.91 (1.96%)

Login

Nifty
Sensex

:
:

23851.65
78553.20

414.45 (1.77%)
1508.91 (1.96%)

Sar Auto Products Ltd.

Auto Ancillary

Rating :

N/A

BSE: 538992 | NSE: Not Listed

Watchlist

NSE BSE

1970

16-Apr-2025

Open
High
Low
Previous Close

1970
1970
1970
1980.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5
9850
2400.00
1715.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

938.65
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

938.59
N/A
53.17

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

24.67
24.13
23.30

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
8.84
-0.51

PAT CAGR (%)

10 Years
5 Years
3 Years

-
32.18
1.17

P:E (Median)

8 Years
5 Years
3 Years

150.10
260.47
382.55

P:BV (Average)

8 Years
5 Years
3 Years

30.82
31.08
41.99

EV:EBITDA (Average)

8 Years
5 Years
3 Years

155.43
205.41
267.91

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 3.52 5.67 -37.92% 4.35 5.20 -16.35% 3.80 3.78 0.53% 5.39 3.68 46.47%
Expenses 3.11 5.08 -38.78% 3.75 4.65 -19.35% 3.22 3.31 -2.72% 5.07 3.47 46.11%
EBITDA 0.41 0.59 -30.51% 0.60 0.55 9.09% 0.58 0.47 23.40% 0.32 0.21 52.38%
EBIDTM 11.58% 10.39% 13.80% 10.56% 15.20% 12.46% 5.96% 5.66%
Other Income 0.30 0.17 76.47% 0.27 0.15 80.00% 0.21 0.11 90.91% 0.42 0.15 180.00%
Interest 0.02 0.01 100.00% 0.03 0.02 50.00% 0.03 0.02 50.00% 0.05 0.07 -28.57%
Depreciation 0.54 0.25 116.00% 0.52 0.25 108.00% 0.47 0.25 88.00% 0.40 0.32 25.00%
PBT 0.15 0.49 -69.39% 0.32 0.42 -23.81% 0.30 0.31 -3.23% 0.29 -0.04 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.35 0.28 25.00%
PAT 0.15 0.49 -69.39% 0.32 0.42 -23.81% 0.30 0.31 -3.23% -0.06 -0.32 -
PATM 4.31% 8.72% 7.25% 8.15% 7.82% 8.12% -1.13% -8.65%
EPS 0.32 1.03 -68.93% 0.66 0.88 -25.00% 0.62 0.64 -3.12% -0.13 -0.66 -

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 17.06 20.04 11.61 10.69 6.30 6.80 9.83 6.83 5.07 2.97 2.21 Net Sales Growth -6.93% 72.61% 8.61% 69.68% -7.35% -30.82% 43.92% 34.71% 70.71% 34.39% Cost Of Goods Sold 9.94 -1.27 -0.23 -0.01 0.04 0.25 4.48 3.09 1.41 0.79 0.61 Gross Profit 7.12 21.31 11.83 10.70 6.26 6.55 5.35 3.74 3.67 2.19 1.60 GP Margin 41.76% 106.34% 101.89% 100.09% 99.37% 96.32% 54.43% 54.76% 72.39% 73.74% 72.40% Total Expenditure 15.15 18.10 9.66 8.70 4.90 5.53 8.34 5.67 3.89 2.77 4.96 Power & Fuel Cost - 0.40 0.34 0.25 0.20 0.16 0.26 0.23 0.17 0.13 0.10 % Of Sales - 2.00% 2.93% 2.34% 3.17% 2.35% 2.64% 3.37% 3.35% 4.38% 4.52% Employee Cost - 0.43 0.40 0.40 0.30 0.32 0.32 0.32 0.31 0.32 0.33 % Of Sales - 2.15% 3.45% 3.74% 4.76% 4.71% 3.26% 4.69% 6.11% 10.77% 14.93% Manufacturing Exp. - 17.43 7.97 7.54 3.94 4.33 2.82 1.19 1.52 0.79 0.63 % Of Sales - 86.98% 68.65% 70.53% 62.54% 63.68% 28.69% 17.42% 29.98% 26.60% 28.51% General & Admin Exp. - 0.41 0.45 0.37 0.31 0.31 0.29 0.31 0.32 0.28 0.35 % Of Sales - 2.05% 3.88% 3.46% 4.92% 4.56% 2.95% 4.54% 6.31% 9.43% 15.84% Selling & Distn. Exp. - 0.67 0.34 0.15 0.11 0.17 0.10 0.06 0.05 0.05 0.04 % Of Sales - 3.34% 2.93% 1.40% 1.75% 2.50% 1.02% 0.88% 0.99% 1.68% 1.81% Miscellaneous Exp. - 0.03 0.38 0.00 0.00 0.00 0.09 0.46 0.11 0.42 0.04 % Of Sales - 0.15% 3.27% 0% 0% 0% 0.92% 6.73% 2.17% 14.14% 131.22% EBITDA 1.91 1.94 1.95 1.99 1.40 1.27 1.49 1.16 1.18 0.20 -2.75 EBITDA Margin 11.20% 9.68% 16.80% 18.62% 22.22% 18.68% 15.16% 16.98% 23.27% 6.73% -124.43% Other Income 1.20 0.84 0.33 0.50 0.34 0.31 0.32 0.32 0.24 0.67 0.50 Interest 0.13 0.10 0.13 0.08 0.06 0.07 0.12 0.07 0.04 0.02 0.08 Depreciation 1.93 1.15 1.25 1.26 1.07 1.27 1.41 1.21 1.12 0.76 1.04 PBT 1.06 1.52 0.90 1.15 0.61 0.25 0.27 0.20 0.26 0.09 -3.37 Tax 0.35 0.35 0.28 0.02 0.16 -0.04 -0.06 0.04 -0.04 -0.08 -0.18 Tax Rate 33.02% 23.03% 31.11% 1.74% 26.23% -16.00% -22.22% 20.00% -15.38% -88.89% 5.34% PAT 0.71 1.17 0.62 1.13 0.45 0.29 0.33 0.16 0.30 0.18 -3.19 PAT before Minority Interest 0.71 1.17 0.62 1.13 0.45 0.29 0.33 0.16 0.30 0.18 -3.19 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.16% 5.84% 5.34% 10.57% 7.14% 4.26% 3.36% 2.34% 5.92% 6.06% -144.34% PAT Growth -21.11% 88.71% -45.13% 151.11% 55.17% -12.12% 106.25% -46.67% 66.67% - EPS 1.48 2.44 1.29 2.35 0.94 0.60 0.69 0.33 0.63 0.38 -6.65

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 16.89 15.74 15.12 14.01 13.47 13.16 12.84 12.67 12.37 12.19 Share Capital 4.76 4.76 4.76 4.76 4.76 4.76 4.76 4.76 4.76 4.76 Total Reserves 12.12 10.98 10.35 9.24 8.71 8.40 8.07 7.91 7.60 7.43 Non-Current Liabilities 0.61 0.00 -0.05 -0.02 -0.17 -0.14 -0.03 -0.03 0.10 0.18 Secured Loans 0.73 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.03 0.02 0.02 0.04 0.05 0.04 0.04 0.04 0.03 0.02 Current Liabilities 17.02 8.60 6.27 2.89 1.58 2.05 3.04 1.12 1.57 0.53 Trade Payables 1.51 1.17 0.70 1.02 0.65 1.14 1.88 0.34 0.54 0.11 Other Current Liabilities 0.31 0.34 0.35 0.15 0.14 0.14 0.12 0.20 0.19 0.38 Short Term Borrowings 15.12 6.81 5.15 1.67 0.74 0.69 0.97 0.48 0.80 0.00 Short Term Provisions 0.09 0.28 0.07 0.06 0.06 0.08 0.07 0.10 0.04 0.04 Total Liabilities 34.52 24.34 21.34 16.88 14.88 15.07 15.85 13.76 14.04 12.90 Net Block 12.25 8.22 5.86 4.92 5.14 6.16 6.96 5.21 3.20 3.13 Gross Block 21.21 16.27 12.72 10.98 10.12 9.87 9.25 6.33 10.30 9.48 Accumulated Depreciation 8.96 8.06 6.87 6.05 4.98 3.71 2.29 1.12 7.10 6.34 Non Current Assets 12.69 11.34 6.19 5.58 5.64 6.32 7.02 5.27 3.30 3.22 Capital Work in Progress 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.36 0.30 0.32 0.39 0.27 0.11 0.07 0.07 0.11 0.09 Other Non Current Assets 0.00 2.82 0.01 0.26 0.24 0.05 0.00 0.00 0.00 0.00 Current Assets 21.82 13.01 15.16 11.30 9.25 8.76 8.83 8.49 10.74 9.67 Current Investments 0.01 0.02 0.02 0.26 0.02 0.01 0.18 0.19 0.04 0.04 Inventories 2.03 0.80 0.41 0.38 0.43 0.69 1.53 2.62 1.95 0.92 Sundry Debtors 1.51 3.33 4.46 2.86 2.67 2.56 1.84 1.74 1.33 1.40 Cash & Bank 15.22 7.72 8.82 6.59 5.37 5.01 4.31 1.92 1.50 1.13 Other Current Assets 3.06 1.02 1.34 1.02 0.77 0.49 0.97 2.02 5.92 6.18 Short Term Loans & Adv. 0.90 0.11 0.11 0.19 0.28 0.45 0.31 1.75 5.43 6.10 Net Current Assets 4.81 4.41 8.89 8.41 7.66 6.71 5.78 7.37 9.17 9.15 Total Assets 34.51 24.35 21.35 16.88 14.89 15.08 15.85 13.76 14.04 12.89

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 3.12 0.65 0.11 1.13 0.68 1.35 4.77 3.83 -0.72 1.02 PBT 1.52 0.90 1.15 0.61 0.25 0.27 0.20 0.26 0.09 -3.37 Adjustment 0.45 1.06 0.89 0.87 1.05 1.25 1.13 0.94 0.16 0.65 Changes in Working Capital 1.49 -1.27 -1.90 -0.33 -0.56 -0.12 3.47 2.66 -0.92 3.75 Cash after chg. in Working capital 3.46 0.69 0.15 1.15 0.73 1.40 4.79 3.86 -0.67 1.02 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.34 -0.04 -0.04 -0.02 -0.05 -0.05 -0.02 -0.03 -0.06 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -9.80 -3.69 -2.57 -0.92 -0.81 0.05 -4.35 -3.29 -1.38 -0.40 Net Fixed Assets -5.02 -3.55 -1.74 -0.86 -0.25 -0.62 -2.92 3.97 -0.82 -0.53 Net Investments 0.01 0.00 0.24 -0.24 -0.01 0.17 0.01 -0.15 0.00 0.03 Others -4.79 -0.14 -1.07 0.18 -0.55 0.50 -1.44 -7.11 -0.56 0.10 Cash from Financing Activity 9.55 1.85 3.64 1.13 0.27 -0.12 0.63 -0.13 1.37 0.20 Net Cash Inflow / Outflow 2.87 -1.18 1.17 1.33 0.15 1.28 1.05 0.41 -0.74 0.82 Opening Cash & Equivalents 5.72 6.90 5.73 4.39 4.25 2.97 1.92 0.77 0.97 0.15 Closing Cash & Equivalent 8.59 5.72 6.90 5.73 4.39 4.25 2.97 1.17 0.23 0.97

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 35.44 33.04 31.73 29.40 28.28 27.63 26.94 26.60 25.96 25.59 ROA 3.97% 2.70% 5.90% 2.85% 1.96% 2.13% 1.08% 2.16% 1.31% -21.86% ROE 7.15% 4.00% 7.74% 3.29% 2.21% 2.54% 1.26% 2.40% 1.44% -23.10% ROCE 5.84% 4.76% 6.81% 4.46% 2.22% 2.79% 1.99% 2.25% 0.92% -23.45% Fixed Asset Turnover 1.07 0.80 0.90 0.60 0.68 1.03 0.89 0.68 0.33 0.27 Receivable days 44.10 122.49 125.07 160.13 140.38 81.71 93.94 98.85 152.03 372.73 Inventory Days 25.78 18.98 13.45 23.41 29.97 41.14 108.76 146.95 159.37 131.56 Payable days -384.25 -1500.07 0.00 7042.89 1307.16 58.59 86.70 28.89 42.35 22.15 Cash Conversion Cycle 454.12 1641.54 138.51 -6859.35 -1136.81 64.25 115.99 216.91 269.05 482.14 Total Debt/Equity 0.94 0.44 0.35 0.13 0.07 0.06 0.09 0.05 0.08 0.01 Interest Cover 16.07 8.02 14.56 10.69 4.81 3.24 3.76 6.98 4.95 -43.42

Top Investors:

gujarat state financial corporation

chirag rajendrabhai kothari

gsd trading and financial services pvt ltd

rajendra hiralal kothari

shree samji velji virani and smt kadviben virani smarak trust

minal rajendrabhai kothari

skaria chacko kolasseril

Annual Reports:

News Update:

Sar Auto Products - Quarterly Results
10th Feb 2025, 18:04 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback