PBT
123.47
19.06
83.62
24.90
-13.05
0.75
13.66
5.14
13.84
8.28
Adjustment
-87.65
17.04
-19.01
-30.39
-1.87
-6.48
-29.74
-7.86
-18.71
-3.34
Changes in Working Capital
9.13
2.54
-7.33
-1.22
-2.41
22.10
11.14
-19.84
-9.45
-8.80
Cash after chg. in Working capital
44.96
38.64
57.28
-6.71
-17.32
16.37
-4.95
-22.56
-14.32
-3.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.97
-11.70
-7.07
1.79
-0.23
-0.66
-1.02
-0.04
-1.18
-1.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00