Nifty
:
23850.90
Sensex
:
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)
Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

Saraswati Commercial (India) Ltd.

Finance - NBFC

Rating :
N/A

BSE: 512020 | NSE: Not Listed

NSE BSE
22490.4
04-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  23000
  •  23000
  •  21130
  •  22242.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  360
  •  7897383
  •  27775.00
  •  2700.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,348.24
  • 17.80
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,345.64
  • N/A
  • 3.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.32%
  • 17.56%
  • 9.74%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.38%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.05
  • 77.27
  • 0.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.87
  • -
  • 8.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.42
  • -
  • 16.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 7.72
  • 7.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.81
  • 0.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.43
  • 7.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
68.22
29.53
131.02%
30.07
-17.65
-
40.08
12.26
226.92%
28.57
57.27
-50.11%
Expenses
1.33
0.70
90.00%
0.98
1.38
-28.99%
0.91
0.63
44.44%
0.60
0.64
-6.25%
EBITDA
66.89
28.84
131.93%
29.08
-19.03
-
39.17
11.63
236.80%
27.96
56.63
-50.63%
EBIDTM
98.05%
97.65%
96.73%
107.82%
97.74%
94.85%
97.89%
98.88%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.10
0.01
900.00%
Interest
0.06
0.47
-87.23%
0.53
0.87
-39.08%
0.26
0.25
4.00%
0.42
0.18
133.33%
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
66.82
28.37
135.53%
28.55
-19.90
-
38.91
11.38
241.92%
27.64
56.45
-51.04%
Tax
14.37
3.95
263.80%
6.18
-2.53
-
5.59
2.98
87.58%
3.84
11.06
-65.28%
PAT
52.45
24.42
114.78%
22.37
-17.37
-
33.32
8.40
296.67%
23.80
45.39
-47.57%
PATM
76.88%
82.68%
74.39%
98.40%
83.13%
68.50%
83.31%
79.26%
EPS
509.18
237.07
114.78%
217.15
-168.78
-
323.46
81.52
296.79%
231.11
440.66
-47.55%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
166.94
128.32
43.95
125.18
61.57
7.33
17.06
85.43
37.31
82.85
Net Sales Growth
105.06%
191.97%
-64.89%
103.31%
739.97%
-57.03%
-80.03%
128.97%
-54.97%
 
Cost Of Goods Sold
0.01
-0.02
19.93
38.29
24.31
18.06
14.05
69.03
24.10
73.43
Gross Profit
166.93
128.34
24.02
86.89
37.26
-10.74
3.01
16.41
13.21
9.41
GP Margin
99.99%
100.02%
54.65%
69.41%
60.52%
-146.52%
17.64%
19.21%
35.41%
11.36%
Total Expenditure
3.82
3.16
23.09
40.56
35.20
20.20
16.22
71.46
33.62
74.65
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
2.33
1.69
1.49
1.25
1.15
1.38
1.25
1.49
0.74
% Of Sales
-
1.82%
3.85%
1.19%
2.03%
15.69%
8.09%
1.46%
3.99%
0.89%
Manufacturing Exp.
-
0.32
0.42
0.61
0.07
0.08
0.05
0.14
0.25
0.17
% Of Sales
-
0.25%
0.96%
0.49%
0.11%
1.09%
0.29%
0.16%
0.67%
0.21%
General & Admin Exp.
-
0.11
0.09
0.12
0.22
0.08
0.10
0.57
0.18
0.18
% Of Sales
-
0.09%
0.20%
0.10%
0.36%
1.09%
0.59%
0.67%
0.48%
0.22%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.44
0.95
0.05
9.35
0.83
0.65
0.48
7.60
0.12
% Of Sales
-
0.34%
2.16%
0.04%
15.19%
11.32%
3.81%
0.56%
20.37%
0.14%
EBITDA
163.10
125.16
20.86
84.62
26.37
-12.87
0.84
13.97
3.69
8.20
EBITDA Margin
97.70%
97.54%
47.46%
67.60%
42.83%
-175.58%
4.92%
16.35%
9.89%
9.90%
Other Income
0.10
0.00
0.01
0.02
0.04
0.12
0.07
0.04
4.31
9.84
Interest
1.27
1.69
1.76
0.91
1.51
0.29
0.15
0.34
2.84
4.20
Depreciation
0.00
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.03
0.00
PBT
161.92
123.47
19.10
83.72
24.89
-13.06
0.74
13.65
5.14
13.84
Tax
29.98
19.57
7.39
18.77
3.57
-3.44
0.38
-2.31
-0.08
0.00
Tax Rate
18.52%
15.85%
38.69%
22.42%
14.34%
26.34%
51.35%
-16.92%
-1.56%
0.00%
PAT
131.94
103.90
11.68
64.92
21.33
-9.62
0.35
15.96
5.22
13.83
PAT before Minority Interest
131.94
103.90
11.70
64.95
21.32
-9.62
0.36
15.96
5.22
13.83
Minority Interest
0.00
0.00
-0.02
-0.03
0.01
0.00
-0.01
0.00
0.00
0.00
PAT Margin
79.03%
80.97%
26.58%
51.86%
34.64%
-131.24%
2.05%
18.68%
13.99%
16.69%
PAT Growth
116.86%
789.55%
-82.01%
204.36%
-
-
-97.81%
205.75%
-62.26%
 
EPS
1,319.40
1,039.00
116.80
649.20
213.30
-96.20
3.50
159.60
52.20
138.30

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
697.19
438.12
426.68
279.16
156.84
244.65
129.13
116.07
35.16
Share Capital
1.03
1.03
1.03
1.00
1.00
1.00
1.00
0.64
0.64
Total Reserves
696.16
437.09
425.65
278.16
155.84
243.65
128.13
115.04
34.52
Non-Current Liabilities
54.64
26.27
29.51
11.60
-5.07
7.17
-2.65
-2.29
-0.93
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.48
0.16
0.16
0.16
0.15
0.14
0.14
0.20
0.03
Current Liabilities
48.59
23.03
38.62
7.54
11.64
0.84
36.13
19.86
49.38
Trade Payables
13.36
0.07
0.01
0.82
0.02
0.02
0.06
7.73
0.00
Other Current Liabilities
0.58
0.47
0.40
0.32
0.05
0.30
0.23
0.67
4.65
Short Term Borrowings
0.02
22.35
27.70
4.89
10.07
0.52
31.82
8.00
42.23
Short Term Provisions
34.64
0.14
10.50
1.50
1.50
0.00
4.01
3.46
2.50
Total Liabilities
804.92
490.51
497.80
300.49
164.34
254.00
162.72
133.75
83.61
Net Block
0.04
0.04
0.05
0.04
0.04
0.05
0.08
0.08
0.00
Gross Block
0.11
0.10
0.10
0.08
0.07
0.08
0.99
0.97
0.01
Accumulated Depreciation
0.07
0.07
0.05
0.04
0.03
0.02
0.91
0.89
0.00
Non Current Assets
706.25
448.43
413.25
292.89
138.30
239.36
90.15
95.91
25.17
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
705.20
447.38
412.19
291.84
137.25
238.29
86.97
94.82
25.17
Long Term Loans & Adv.
1.01
1.01
1.01
1.01
1.01
1.01
3.10
1.01
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
98.67
42.08
84.55
7.60
26.05
14.64
72.57
37.84
58.44
Current Investments
56.74
41.58
61.40
0.00
0.00
0.00
32.41
2.46
25.41
Inventories
0.11
0.09
9.76
4.06
13.88
7.74
6.52
1.16
18.61
Sundry Debtors
1.42
0.00
0.91
0.00
0.12
0.00
0.00
2.67
6.20
Cash & Bank
2.61
0.17
1.88
0.06
7.53
0.18
0.32
1.63
0.09
Other Current Assets
37.79
0.09
0.13
0.01
4.52
6.71
33.32
29.91
8.12
Short Term Loans & Adv.
36.74
0.14
10.47
3.47
4.48
6.66
32.50
28.70
7.32
Net Current Assets
50.08
19.05
45.93
0.06
14.40
13.80
36.44
17.98
9.05
Total Assets
804.92
490.51
497.80
300.49
164.35
254.00
162.72
133.75
83.61

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
32.98
26.98
50.28
-4.90
-17.56
15.65
-5.97
-22.60
-15.50
PBT
123.47
19.10
83.72
24.89
-13.06
0.74
13.65
5.14
13.84
Adjustment
-87.65
17.04
-19.01
-30.39
-1.86
-6.49
-29.75
-7.86
-18.71
Changes in Working Capital
9.13
2.53
-7.36
-1.19
-2.41
22.10
11.14
-19.84
-9.45
Cash after chg. in Working capital
44.95
38.67
57.35
-6.69
-17.33
16.34
-4.95
-22.56
-14.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.97
-11.70
-7.07
1.79
-0.23
-0.69
-1.02
-0.04
-1.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.75
-21.78
-81.23
4.15
15.67
15.65
7.91
26.88
19.77
Net Fixed Assets
-0.01
0.00
-0.02
-0.01
0.01
0.91
-0.02
-0.96
Net Investments
-268.88
-15.12
-179.39
-150.95
99.88
-115.50
-22.11
-46.58
Others
262.14
-6.66
98.18
155.11
-84.22
130.24
30.04
74.42
Cash from Financing Activity
-23.76
-6.90
32.76
-6.72
9.24
-31.47
-3.24
-2.81
-4.20
Net Cash Inflow / Outflow
2.47
-1.70
1.82
-7.47
7.35
-0.17
-1.30
1.47
0.07
Opening Cash & Equivalents
0.14
1.84
0.02
7.49
0.14
0.29
1.59
0.09
0.02
Closing Cash & Equivalent
2.61
0.14
1.84
0.02
7.49
0.12
0.29
1.59
0.09

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
6769.45
4253.97
4142.89
2789.14
1566.98
2444.29
1290.11
1807.47
549.32
ROA
16.04%
2.37%
16.27%
9.17%
-4.60%
0.17%
10.77%
4.80%
16.54%
ROE
18.30%
2.71%
18.40%
9.78%
-4.79%
0.19%
13.04%
6.92%
39.35%
ROCE
21.62%
4.56%
22.92%
11.71%
-6.20%
0.44%
9.82%
7.92%
23.31%
Fixed Asset Turnover
1188.17
425.69
1348.19
786.90
97.85
32.06
87.30
76.53
0.00
Receivable days
4.03
0.00
2.66
0.00
2.94
0.03
0.00
43.40
27.31
Inventory Days
0.30
40.90
20.15
53.19
538.53
152.58
16.41
96.74
82.00
Payable days
0.00
0.79
4.00
6.34
0.45
0.96
18.78
125.47
0.00
Cash Conversion Cycle
4.33
40.11
18.82
46.85
541.02
151.64
-2.37
14.67
109.31
Total Debt/Equity
0.00
0.05
0.06
0.02
0.06
0.00
0.25
0.07
1.20
Interest Cover
74.27
11.84
93.02
17.43
-44.13
5.87
41.55
2.81
4.29

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Saraswati Commercial - Quarterly Results
    12th Aug 2024, 17:57 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.