Nifty

:

23851.65

Sensex

:

78553.20

414.45 (1.77%)
1508.91 (1.96%)

Login

Nifty
Sensex

:
:

23851.65
78553.20

414.45 (1.77%)
1508.91 (1.96%)

Sarvottam Finvest Ltd.

Finance - NBFC

Rating :

N/A

BSE: 539124 | NSE: Not Listed

Watchlist

NSE BSE

20.90

06-Feb-2025

Open
High
Low
Previous Close

20.99
20.99
20.25
20.02

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2845
0.59
34.70
18.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

16.12
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

16.45
N/A
0.65

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

0.45
-7.69
4.80

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.24
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

22.86
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.99
0.99
0.99

EV:EBITDA (Average)

8 Years
5 Years
3 Years

24.89
24.89
24.70

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.29 0.59 -50.85% 0.71 0.40 77.50% 0.61 0.36 69.44% 0.49 0.57 -14.04%
Expenses 0.50 0.45 11.11% 0.99 0.27 266.67% 0.50 0.24 108.33% 0.39 0.12 225.00%
EBITDA -0.21 0.13 - -0.29 0.14 - 0.11 0.12 -8.33% 0.10 0.45 -77.78%
EBIDTM -73.45% 22.91% -40.71% 33.50% 18.69% 34.35% 20.12% 79.55%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.01 0.00 0 0.01 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.21 0.13 - -0.30 0.14 - 0.10 0.12 -16.67% 0.10 0.45 -77.78%
Tax 0.04 0.03 33.33% -0.08 0.03 - 0.03 0.03 0.00% -0.09 -0.07 -
PAT -0.26 0.10 - -0.22 0.10 - 0.08 0.09 -11.11% 0.18 0.52 -65.38%
PATM -88.97% 16.75% -31.21% 24.81% 12.79% 25.21% 36.99% 91.26%
EPS -0.34 0.13 - -0.29 0.13 - 0.10 0.12 -16.67% 0.24 0.70 -65.71%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 2.10 1.83 1.93 1.59 2.05 2.73 2.09 3.35 4.58 2.12 1.75 Net Sales Growth 9.38% -5.18% 21.38% -22.44% -24.91% 30.62% -37.61% -26.86% 116.04% 21.14% Cost Of Goods Sold 0.12 0.07 0.10 0.01 0.32 1.11 0.72 2.01 3.18 0.81 0.87 Gross Profit 1.98 1.75 1.82 1.58 1.73 1.63 1.37 1.34 1.40 1.31 0.88 GP Margin 94.29% 95.63% 94.30% 99.37% 84.39% 59.71% 65.55% 40.0% 30.57% 61.79% 50.29% Total Expenditure 2.38 1.68 3.45 1.89 2.15 2.73 2.36 3.21 4.44 2.07 1.66 Power & Fuel Cost - 0.03 0.03 0.03 0.03 0.03 0.02 0.03 0.03 0.02 0.01 % Of Sales - 1.64% 1.55% 1.89% 1.46% 1.10% 0.96% 0.90% 0.66% 0.94% 0.57% Employee Cost - 0.38 0.43 0.42 0.49 0.48 0.42 0.43 0.42 0.22 0.19 % Of Sales - 20.77% 22.28% 26.42% 23.90% 17.58% 20.10% 12.84% 9.17% 10.38% 10.86% Manufacturing Exp. - 0.14 0.14 0.18 0.17 0.17 0.14 0.16 0.21 0.11 0.14 % Of Sales - 7.65% 7.25% 11.32% 8.29% 6.23% 6.70% 4.78% 4.59% 5.19% 8.00% General & Admin Exp. - 0.49 0.57 0.59 0.58 0.55 0.45 0.51 0.55 0.42 0.24 % Of Sales - 26.78% 29.53% 37.11% 28.29% 20.15% 21.53% 15.22% 12.01% 19.81% 13.71% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.59 2.21 0.69 0.58 0.43 0.62 0.11 0.09 0.51 0.00 % Of Sales - 32.24% 114.51% 43.40% 28.29% 15.75% 29.67% 3.28% 1.97% 24.06% 12.57% EBITDA -0.29 0.15 -1.52 -0.30 -0.10 0.00 -0.27 0.14 0.14 0.05 0.09 EBITDA Margin -13.81% 8.20% -78.76% -18.87% -4.88% 0% -12.92% 4.18% 3.06% 2.36% 5.14% Other Income 0.00 0.35 0.29 0.14 0.06 0.00 0.00 0.00 0.00 0.06 0.00 Interest 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.01 0.01 0.02 0.01 0.01 0.00 0.00 PBT -0.31 0.49 -1.24 -0.17 -0.04 -0.01 -0.29 0.13 0.14 0.11 0.09 Tax -0.10 0.02 -0.06 0.07 0.01 0.04 -0.07 0.03 0.04 0.04 0.03 Tax Rate 32.26% 4.08% 4.84% -41.18% -25.00% -400.00% 24.14% 23.08% 28.57% 36.36% 33.33% PAT -0.22 0.47 -1.18 -0.24 -0.06 -0.05 -0.21 0.09 0.09 0.07 0.06 PAT before Minority Interest -0.22 0.47 -1.18 -0.24 -0.06 -0.05 -0.21 0.09 0.09 0.07 0.06 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -10.48% 25.68% -61.14% -15.09% -2.93% -1.83% -10.05% 2.69% 1.97% 3.30% 3.43% PAT Growth -127.16% - - - - - - 0.00% 28.57% 16.67% EPS -0.29 0.63 -1.57 -0.32 -0.08 -0.07 -0.28 0.12 0.12 0.09 0.08

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 25.30 24.82 26.01 26.25 26.31 26.36 26.58 26.48 26.39 26.32 Share Capital 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50 Total Reserves 17.80 17.32 18.51 18.75 18.81 18.86 19.08 18.98 18.89 18.82 Non-Current Liabilities -0.04 -0.06 0.00 -0.02 -0.03 -0.07 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.62 0.19 0.34 0.15 0.08 0.06 0.06 0.10 0.70 0.08 Trade Payables 0.06 0.13 0.00 0.00 0.02 0.00 0.00 0.00 0.61 0.00 Other Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.06 0.06 0.34 0.14 0.06 0.06 0.06 0.10 0.09 0.08 Total Liabilities 25.88 24.95 26.35 26.38 26.36 26.35 26.64 26.58 27.09 26.40 Net Block 0.02 0.01 0.01 0.01 0.01 0.02 0.04 0.02 0.01 0.01 Gross Block 0.05 0.04 0.04 0.04 0.04 0.04 0.06 0.03 0.01 0.01 Accumulated Depreciation 0.04 0.03 0.03 0.03 0.02 0.02 0.02 0.01 0.01 0.00 Non Current Assets 0.02 0.01 0.01 0.01 0.01 0.02 0.04 0.02 0.01 0.02 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 25.87 24.95 26.34 26.36 26.34 26.33 26.60 26.57 27.07 26.39 Current Investments 1.52 0.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.47 0.11 0.21 0.00 0.00 0.43 1.15 0.14 0.46 0.27 Sundry Debtors 2.11 1.86 1.73 1.90 0.00 0.00 0.00 0.00 0.15 0.00 Cash & Bank 0.66 0.16 0.13 0.44 0.09 0.19 0.15 0.82 0.14 0.54 Other Current Assets 21.11 0.00 0.00 0.00 26.25 25.70 25.30 25.61 26.31 25.58 Short Term Loans & Adv. 21.11 22.46 24.26 24.03 23.95 23.51 23.06 23.63 24.52 24.30 Net Current Assets 25.25 24.76 26.00 26.22 26.26 26.27 26.53 26.46 26.38 26.30 Total Assets 25.89 24.96 26.35 26.37 26.35 26.35 26.64 26.59 27.08 26.41

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 1.19 0.03 -0.31 0.35 -0.12 0.04 -0.64 0.69 -0.39 0.15 PBT 0.49 -1.24 -0.17 -0.04 -0.01 -0.29 0.13 0.14 0.11 0.09 Adjustment 0.02 -0.36 0.00 0.01 -0.01 0.02 0.01 0.01 0.00 0.01 Changes in Working Capital 0.67 1.86 -0.24 0.32 -0.10 0.31 -0.74 0.59 -0.47 0.07 Cash after chg. in Working capital 1.18 0.26 -0.41 0.28 -0.12 0.04 -0.61 0.73 -0.36 0.17 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.05 0.00 0.00 0.00 -0.03 -0.04 -0.03 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 -0.23 0.15 0.08 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.19 0.00 0.00 0.00 0.02 0.00 -0.03 -0.01 0.00 -0.01 Net Fixed Assets -0.01 0.00 0.00 0.00 0.00 0.02 -0.03 -0.02 0.00 -0.01 Net Investments -1.16 -0.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.02 0.36 0.00 0.00 0.02 -0.02 0.00 0.01 0.00 0.00 Cash from Financing Activity 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.50 0.03 -0.31 0.35 -0.10 0.04 -0.67 0.67 -0.39 0.14 Opening Cash & Equivalents 0.16 0.13 0.44 0.09 0.19 0.15 0.82 0.14 0.54 0.39 Closing Cash & Equivalent 0.66 0.16 0.13 0.44 0.09 0.19 0.15 0.82 0.14 0.54

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 33.73 33.10 34.68 35.00 35.08 35.15 35.43 35.31 35.19 35.09 ROA 1.85% -4.62% -0.92% -0.22% -0.20% -0.81% 0.35% 0.35% 0.26% 0.23% ROE 1.88% -4.66% -0.92% -0.22% -0.20% -0.81% 0.36% 0.35% 0.26% 0.23% ROCE 1.94% -4.88% -0.64% -0.17% -0.03% -1.09% 0.47% 0.52% 0.41% 0.34% Fixed Asset Turnover 39.13 46.38 38.13 50.87 69.93 41.46 75.67 225.53 181.02 177.48 Receivable days 397.10 340.60 417.69 372.68 0.00 0.00 0.00 0.00 25.77 0.00 Inventory Days 58.15 30.94 49.38 0.00 28.92 138.65 70.43 24.02 63.17 38.66 Payable days 453.14 238.59 152.54 11.07 3.16 0.73 0.27 31.60 82.02 0.55 Cash Conversion Cycle 2.11 132.96 314.53 361.61 25.76 137.92 70.15 -7.58 6.93 38.11 Total Debt/Equity 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 979.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Top Investors:

pixel commotrade pvt. ltd

dastak vincom pvt. ltd

freshup vinimay pvt. ltd

amardeep vincom pvt. ltd

namokar tradecom pvt. ltd

dhanlakshmi tracom pvt. ltd

marigold dealmark pvt. ltd

nandlal dealmark pvt. ltd

kaveri dealcom pvt. ltd

aristo dealmark pvt. ltd

Annual Reports:

News Update:

Sarvottam Finvest - Quarterly Results
14th Feb 2025, 16:23 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback