Menu
Nifty
Sensex
:
:
23176.05
76499.63
90.10 (0.39%)
169.62 (0.22%)

Trading

Rating :
N/A

BSE: 511076 | NSE: SATINDLTD

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,103.14
  • 24.02
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 913.67
  • 0.31%
  • 1.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.59%
  • 8.66%
  • 31.37%
  • FII
  • DII
  • Others
  • 0.6%
  • 0.00%
  • 7.78%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 49.58
  • 17.31
  • 13.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 35.06
  • 4.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 130.20
  • 93.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.54
  • 12.88
  • 12.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.47
  • 2.15
  • 2.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.97
  • 11.86
  • 7.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
137.79
136.98
0.59%
122.61
129.98
-5.67%
115.42
107.07
7.80%
118.24
115.85
2.06%
Expenses
112.88
117.36
-3.82%
101.17
109.16
-7.32%
98.62
96.20
2.52%
102.55
102.71
-0.16%
EBITDA
24.91
19.62
26.96%
21.44
20.82
2.98%
16.80
10.87
54.55%
15.69
13.14
19.41%
EBIDTM
18.08%
14.33%
17.49%
16.02%
14.56%
10.15%
13.27%
11.34%
Other Income
11.28
186.67
-93.96%
6.88
73.68
-90.66%
7.40
7.03
5.26%
10.06
3.86
160.62%
Interest
1.69
3.31
-48.94%
1.34
2.12
-36.79%
2.20
0.93
136.56%
2.18
3.00
-27.33%
Depreciation
3.45
2.22
55.41%
3.16
2.13
48.36%
2.49
2.10
18.57%
2.32
1.99
16.58%
PBT
30.92
200.76
-84.60%
23.82
90.25
-73.61%
19.51
14.86
31.29%
21.24
12.02
76.71%
Tax
8.55
25.95
-67.05%
5.81
19.90
-70.80%
5.14
3.75
37.07%
6.53
2.37
175.53%
PAT
22.37
174.81
-87.20%
18.01
70.34
-74.40%
14.37
11.11
29.34%
14.71
9.65
52.44%
PATM
16.23%
127.61%
14.69%
54.12%
12.45%
10.38%
12.44%
8.33%
EPS
1.31
15.49
-91.54%
1.16
5.73
-79.76%
0.53
0.85
-37.65%
1.06
0.83
27.71%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
494.06
500.62
466.24
346.73
204.76
225.38
229.82
99.66
91.38
91.96
8.93
Net Sales Growth
0.85%
7.37%
34.47%
69.33%
-9.15%
-1.93%
130.60%
9.06%
-0.63%
929.79%
 
Cost Of Goods Sold
294.75
321.23
316.98
229.61
133.49
153.92
157.87
78.20
75.93
79.76
8.45
Gross Profit
199.31
179.39
149.26
117.12
71.26
71.46
71.96
21.47
15.44
12.20
0.48
GP Margin
40.34%
35.83%
32.01%
33.78%
34.80%
31.71%
31.31%
21.54%
16.90%
13.27%
5.38%
Total Expenditure
415.22
426.82
410.80
287.49
178.43
208.96
196.16
89.54
87.35
91.79
27.43
Power & Fuel Cost
-
10.52
6.60
6.09
5.05
5.59
5.09
2.90
3.02
3.27
0.02
% Of Sales
-
2.10%
1.42%
1.76%
2.47%
2.48%
2.21%
2.91%
3.30%
3.56%
0.22%
Employee Cost
-
36.62
29.43
21.92
16.35
15.92
13.87
2.58
2.07
1.84
0.52
% Of Sales
-
7.31%
6.31%
6.32%
7.98%
7.06%
6.04%
2.59%
2.27%
2.00%
5.82%
Manufacturing Exp.
-
27.16
25.36
9.83
7.89
7.67
6.07
2.09
2.44
4.40
0.00
% Of Sales
-
5.43%
5.44%
2.84%
3.85%
3.40%
2.64%
2.10%
2.67%
4.78%
0%
General & Admin Exp.
-
10.28
8.15
5.48
2.96
3.43
3.92
1.00
1.92
1.10
0.43
% Of Sales
-
2.05%
1.75%
1.58%
1.45%
1.52%
1.71%
1.00%
2.10%
1.20%
4.82%
Selling & Distn. Exp.
-
12.76
13.84
9.52
5.76
5.11
6.25
1.75
1.63
1.22
0.27
% Of Sales
-
2.55%
2.97%
2.75%
2.81%
2.27%
2.72%
1.76%
1.78%
1.33%
3.02%
Miscellaneous Exp.
-
8.24
10.42
5.06
6.92
17.31
3.09
1.02
0.34
0.20
0.27
% Of Sales
-
1.65%
2.23%
1.46%
3.38%
7.68%
1.34%
1.02%
0.37%
0.22%
198.54%
EBITDA
78.84
73.80
55.44
59.24
26.33
16.42
33.66
10.12
4.03
0.17
-18.50
EBITDA Margin
15.96%
14.74%
11.89%
17.09%
12.86%
7.29%
14.65%
10.15%
4.41%
0.18%
-207.17%
Other Income
35.62
277.80
15.54
4.75
0.34
3.57
0.72
1.60
1.97
0.83
0.52
Interest
7.41
10.69
7.51
7.91
8.99
11.04
12.89
2.00
1.33
1.45
0.00
Depreciation
11.42
9.16
7.17
5.81
5.23
5.29
5.29
1.15
1.11
1.03
0.01
PBT
95.49
331.75
56.30
50.27
12.45
3.66
16.21
8.57
3.55
-1.48
-17.98
Tax
26.03
57.53
13.24
11.56
2.99
-0.42
-0.27
1.09
0.72
0.20
0.00
Tax Rate
27.26%
17.34%
23.52%
23.00%
24.02%
-11.48%
-1.67%
13.04%
3.30%
-12.90%
0.00%
PAT
69.46
257.91
42.80
35.55
8.78
3.99
14.29
7.25
21.07
-1.75
-17.86
PAT before Minority Interest
45.92
274.22
45.06
38.71
9.45
4.08
16.49
7.27
21.07
-1.75
-17.86
Minority Interest
-23.54
-16.31
-2.26
-3.16
-0.67
-0.09
-2.20
-0.02
0.00
0.00
0.00
PAT Margin
14.06%
51.52%
9.18%
10.25%
4.29%
1.77%
6.22%
7.27%
23.06%
-1.90%
-200%
PAT Growth
-73.88%
502.59%
20.39%
304.90%
120.05%
-72.08%
97.10%
-65.59%
-
-
 
EPS
6.14
22.80
3.78
3.14
0.78
0.35
1.26
0.64
1.86
-0.15
-1.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
648.32
261.36
202.94
168.02
159.88
141.18
105.71
88.70
17.04
5.16
Share Capital
22.62
22.62
22.62
22.62
22.62
21.60
21.60
19.60
11.18
9.20
Total Reserves
625.70
238.74
180.33
145.40
137.27
119.58
84.11
65.72
3.74
-4.25
Non-Current Liabilities
19.83
31.62
25.33
38.30
37.82
41.96
3.18
3.26
5.50
-0.13
Secured Loans
10.17
28.27
22.45
36.45
38.19
41.57
1.41
1.55
2.27
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.30
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
152.77
151.16
141.89
94.63
88.93
87.71
41.67
38.05
60.67
3.20
Trade Payables
65.61
52.80
47.38
45.01
45.34
38.67
10.08
27.78
38.19
0.00
Other Current Liabilities
30.03
35.40
32.06
23.90
15.83
8.34
5.03
1.23
2.70
0.13
Short Term Borrowings
50.02
55.78
53.15
25.39
27.51
39.88
25.70
8.81
19.68
3.06
Short Term Provisions
7.11
7.17
9.30
0.34
0.25
0.82
0.86
0.23
0.11
0.01
Total Liabilities
893.27
490.30
378.90
304.10
289.11
287.24
152.31
131.51
86.12
8.23
Net Block
144.17
112.26
80.50
74.81
75.09
77.44
28.61
26.88
26.55
0.01
Gross Block
240.09
199.12
160.50
149.47
144.62
149.87
96.12
34.54
33.12
0.05
Accumulated Depreciation
95.91
86.86
80.01
74.66
69.53
72.43
67.51
7.67
6.57
0.05
Non Current Assets
205.45
145.80
114.15
89.03
91.69
91.65
45.20
34.57
34.88
1.31
Capital Work in Progress
5.94
1.57
13.30
0.28
0.00
0.00
0.03
0.00
0.00
0.00
Non Current Investment
19.76
13.45
9.97
6.23
5.77
7.58
13.88
4.92
3.27
0.50
Long Term Loans & Adv.
34.25
16.73
8.08
6.22
9.47
5.49
2.09
2.77
5.06
0.80
Other Non Current Assets
1.33
1.79
2.32
1.49
1.35
1.14
0.58
0.00
0.00
0.00
Current Assets
687.82
344.50
264.76
215.07
197.42
195.59
107.11
96.95
51.23
6.92
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
88.85
85.14
55.40
40.04
37.36
31.45
8.00
7.03
4.35
0.00
Sundry Debtors
148.00
107.03
80.86
53.50
52.01
52.88
15.26
44.91
37.87
0.36
Cash & Bank
336.17
46.75
14.15
10.39
6.80
7.83
8.40
26.56
7.61
3.52
Other Current Assets
114.80
29.38
17.21
29.45
101.26
103.43
75.45
18.45
1.41
3.04
Short Term Loans & Adv.
72.99
76.20
97.14
81.68
93.23
96.84
71.47
16.61
1.26
2.98
Net Current Assets
535.05
193.34
122.86
120.44
108.50
107.88
65.44
58.90
-9.44
3.72
Total Assets
893.27
490.30
378.91
304.10
289.11
287.24
152.31
131.52
86.12
8.23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-241.70
-6.84
17.29
19.07
27.81
37.45
-21.40
-25.97
17.55
0.47
PBT
331.75
58.30
50.27
12.43
2.28
15.29
8.10
20.84
-1.55
-17.86
Adjustment
-235.18
12.35
11.42
12.20
24.22
17.95
3.48
1.34
1.64
-0.39
Changes in Working Capital
-281.11
-62.81
-42.58
-4.90
2.25
5.59
-32.56
-47.42
17.66
18.72
Cash after chg. in Working capital
-184.54
7.84
19.11
19.73
28.75
38.84
-20.98
-25.24
17.75
0.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-57.17
-14.68
-1.82
-0.66
-0.94
-1.39
-0.42
-0.73
-0.20
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
206.50
-32.50
-21.56
-5.41
-16.18
-6.69
-12.23
-3.90
-19.84
-0.22
Net Fixed Assets
-2.01
0.85
-4.86
0.00
-0.45
-1.49
-2.23
-0.85
-1.63
0.00
Net Investments
-9.19
-1.45
0.87
-1.15
-14.39
0.24
0.03
-16.37
-21.90
11.17
Others
217.70
-31.90
-17.57
-4.26
-1.34
-5.44
-10.03
13.32
3.69
-11.39
Cash from Financing Activity
78.80
57.56
7.70
-10.97
-1.46
-44.44
25.04
35.12
6.38
4.04
Net Cash Inflow / Outflow
43.59
18.22
3.43
2.69
10.17
-13.68
-8.59
5.25
4.09
4.28
Opening Cash & Equivalents
24.49
6.28
2.85
0.16
-10.02
3.66
11.73
4.43
3.52
0.24
Closing Cash & Equivalent
68.09
24.49
6.28
2.85
0.16
-10.02
3.14
11.73
7.61
3.52

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
57.33
23.11
17.95
14.86
14.14
13.07
9.79
8.71
2.67
1.08
ROA
39.64%
10.37%
11.33%
3.19%
1.41%
7.50%
5.12%
19.37%
-3.71%
-87.48%
ROE
60.29%
19.41%
20.87%
5.76%
2.71%
13.36%
7.61%
42.05%
-17.64%
-130.16%
ROCE
63.55%
19.95%
21.79%
9.09%
6.42%
16.13%
8.87%
32.86%
-0.39%
-84.60%
Fixed Asset Turnover
2.28
2.59
2.24
1.39
1.53
1.87
1.53
2.81
5.84
169.40
Receivable days
92.97
73.55
70.72
94.04
84.94
54.11
109.56
158.79
71.98
368.81
Inventory Days
63.42
55.01
50.24
68.99
55.72
31.33
27.38
21.83
16.36
0.00
Payable days
67.28
57.68
73.43
123.51
99.60
46.49
77.63
138.99
76.01
0.00
Cash Conversion Cycle
89.12
70.88
47.52
39.52
41.06
38.96
59.31
41.63
12.33
368.81
Total Debt/Equity
0.10
0.40
0.45
0.43
0.44
0.61
0.26
0.13
1.61
0.62
Interest Cover
32.03
8.76
7.35
2.38
1.33
2.26
5.18
17.33
-0.07
0.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.