PBT
3.32
5.01
4.21
2.69
3.50
3.40
2.06
2.59
2.45
7.71
Adjustment
-0.67
-0.40
-0.92
-0.68
-0.28
-0.45
-1.00
-0.59
-0.80
-5.84
Changes in Working Capital
1.10
0.77
-2.27
0.11
-0.02
-0.71
1.81
-0.39
-1.16
1.48
Cash after chg. in Working capital
3.75
5.38
1.02
2.12
3.20
2.24
2.86
1.61
0.49
3.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.83
-1.27
-0.95
-0.63
-0.89
-0.95
-0.53
-0.81
-0.83
-1.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00