PBT
-18.63
9.13
29.59
28.69
-5.24
32.98
10.01
5.49
3.73
13.29
Adjustment
25.04
12.70
19.83
23.38
28.42
-3.95
19.48
18.51
18.97
21.73
Changes in Working Capital
27.31
1.54
32.16
-13.44
23.17
1.95
6.78
-2.02
-2.41
-10.25
Cash after chg. in Working capital
33.72
23.37
81.58
38.63
46.35
30.98
36.27
21.98
20.29
24.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.52
-2.73
-4.17
-3.25
-0.26
-5.47
-1.86
-1.12
-0.57
-5.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00