PBT
1.39
1.04
1.54
-0.04
-1.12
-0.10
-0.55
-0.12
-0.61
-0.25
Adjustment
1.13
1.75
1.10
-0.23
0.71
-0.37
-0.09
-0.15
-0.02
-0.14
Changes in Working Capital
-0.09
-0.45
-0.18
0.01
-0.01
0.01
0.01
0.00
0.07
-0.04
Cash after chg. in Working capital
2.42
2.34
2.46
-0.25
-0.41
-0.47
-0.62
-0.27
-0.56
-0.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.18
-0.28
-0.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00