SBI Life Insurance Company, 540719, SBILIFE Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,40,547.99
64.43
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,38,265.44
0.19%
8.64

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

8.73
5.89
7.94

P:E (Median)

8 Years
5 Years
3 Years

-
73.64
76.29

P:BV (Average)

8 Years
5 Years
3 Years

-
9.88
10.10

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
64.35
68.53

Earnings Forecasts:

Description 2024 2025 2026 2027
Adj EPS 18.92 23.28 26.45 30.66
P/E Ratio 69.09 64.67 56.91 49.11
Revenue 86490 119274 129922 161499
EBITDA
Net Income 1894 2420 2916 3164
ROA 0.5 0.6 0.6 0.6
P/Bk Ratio 9.28 8.9 7.76 6.76
ROE 13.56 15.08 14.71 14.88
FCFF 30376.88
FCFF Yield 20.69

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 20,266.10 20,049.66 1.08% 15,105.48 13,104.49 15.27% 25,116.47 19,896.92 26.23% 22,316.47 19,170.80 16.41%
Expenses 39,696.17 28,392.08 39.81% 34,059.99 27,471.36 23.98% 37,043.39 22,196.68 66.89% 38,680.85 26,483.29 46.06%
EBITDA -19,430.07 -8,342.42 - -18,954.51 -14,366.87 - -11,926.92 -2,299.76 - -16,364.38 -7,312.49 -
EBIDTM -95.87% -41.61% -125.48% -109.63% -47.49% -11.56% -73.33% -38.14%
Other Income 20,031.51 8,766.50 128.50% 19,551.49 14,799.51 32.11% 12,778.05 3,121.31 309.38% 16,734.33 7,658.97 118.49%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 601.44 424.08 41.82% 596.98 432.64 37.99% 851.13 821.55 3.60% 369.95 346.48 6.77%
Tax 72.02 43.89 64.09% 77.46 51.60 50.12% 40.33 44.70 -9.78% 48.20 42.35 13.81%
PAT 529.42 380.19 39.25% 519.52 381.04 36.34% 810.80 776.85 4.37% 321.75 304.13 5.79%
PATM 2.61% 1.90% 3.44% 2.91% 3.23% 3.90% 1.44% 1.59%
EPS 5.28 3.79 39.31% 5.19 3.80 36.58% 8.09 7.75 4.39% 3.21 3.04 5.59%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 82,804.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth 14.65% 0 0 0 0 0 0 0 0 0 Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 82,804.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 100.00% 0 0 0 0 0 0 0 0 0 0 Total Expenditure 1,49,480.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Employee Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 General & Admin Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Miscellaneous Exp. - 1,679.03 1,744.72 1,139.13 855.78 524.58 128.91 107.73 90.17 117.11 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 EBITDA -66,675.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EBITDA Margin -80.52% 0 0 0 0 0 0 0 0 0 0 Other Income 69,095.38 0.00 0.75 5.36 6.31 6.79 13.54 11.47 8.21 7.93 7.46 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 2,419.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax 238.01 48.33 37.87 54.76 86.61 -8.63 46.07 34.07 19.92 12.75 14.43 Tax Rate 9.84% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 2,181.49 1,893.78 1,720.57 1,506.00 1,455.85 1,422.18 1,326.80 1,150.39 954.65 861.03 820.04 PAT before Minority Interest 2,181.49 1,893.78 1,720.57 1,506.00 1,455.85 1,422.18 1,326.80 1,150.39 954.65 861.03 820.04 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.63% 0 0 0 0 0 0 0 0 0 0 PAT Growth 18.42% 10.07% 14.25% 3.44% 2.37% 7.19% 15.33% 20.50% 10.87% 5.00% EPS 21.77 18.90 17.17 15.03 14.53 14.19 13.24 11.48 9.53 8.59 8.18

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 14,591.63 12,924.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Share Capital 1,001.47 1,000.89 1,000.37 1,000.07 1,000.03 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 Total Reserves 13,587.93 11,921.96 10,416.88 9,092.22 7,883.78 6,460.14 5,374.46 4,464.78 3,690.66 2,974.06 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 5,195.22 4,644.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 2,578.11 2,390.88 2,365.67 433.36 238.51 358.88 348.54 250.25 201.92 207.33 Total Liabilities 14,591.63 12,924.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Block 551.21 520.45 523.96 563.94 567.99 563.37 511.18 507.43 301.02 264.68 Gross Block 1,264.60 1,236.71 1,193.28 1,179.43 1,094.26 1,002.89 861.84 806.95 564.00 520.62 Accumulated Depreciation 713.38 716.27 669.31 615.49 526.27 439.52 350.66 299.53 262.97 255.94 Non Current Assets 556.96 521.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Capital Work in Progress 5.74 1.07 2.81 1.49 13.19 31.85 70.11 31.05 146.23 6.81 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 4,745.89 4,164.92 3,204.22 2,710.52 1,423.23 2,420.63 2,644.63 2,429.84 2,616.76 2,523.78 Other Current Assets 6,905.11 5,097.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Assets 556.96 521.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 29,121.86 28,656.05 21,851.94 23,877.64 19,298.59 13,472.86 10,394.97 8,525.12 5,777.94 2,714.82 PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Adjustment 31,558.49 30,846.00 23,836.30 25,555.92 20,891.43 14,871.30 11,383.67 9,449.51 7,352.02 3,314.45 Changes in Working Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash after chg. in Working capital 31,558.49 30,846.00 23,836.30 25,555.92 20,891.43 14,871.30 11,383.67 9,449.51 7,352.02 3,314.45 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2,436.63 -2,189.95 -1,984.36 -1,678.27 -1,592.84 -1,398.44 -988.70 -924.40 -1,574.08 -599.63 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -31,221.33 -30,203.00 -21,611.01 -19,202.71 -16,986.90 -13,552.86 -8,909.81 -9,031.24 -7,203.73 -181.57 Net Fixed Assets -32.56 -41.69 -15.17 -73.47 -72.71 -102.79 -93.95 -127.77 -182.80 -20.30 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -31,188.77 -30,161.31 -21,595.84 -19,129.24 -16,914.19 -13,450.07 -8,815.86 -8,903.47 -7,020.93 -161.27 Cash from Financing Activity -227.32 -415.10 -231.01 2.65 -198.48 -241.06 -221.25 -144.43 -143.99 -117.00 Net Cash Inflow / Outflow -2,326.79 -1,962.05 9.92 4,677.59 2,113.21 -321.06 1,263.91 -650.55 -1,569.78 2,416.25 Opening Cash & Equivalents 8,922.57 10,884.62 10,874.70 6,197.71 4,083.98 4,404.59 3,140.53 3,808.04 5,377.83 2,961.58 Closing Cash & Equivalent 6,595.77 8,922.57 10,884.62 10,874.70 6,197.71 4,083.98 4,404.59 3,156.97 3,808.04 5,377.83

Financial Ratios

Standalone

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 145.68 129.11 114.13 100.92 88.84 74.60 63.74 54.65 46.91 39.74 ROA 0.54% 0.60% 0.61% 0.76% 0.93% 1.02% 1.06% 1.06% 1.13% 1.25% ROE 13.77% 14.14% 14.00% 15.34% 17.40% 19.18% 19.43% 18.80% 19.87% 22.53% ROCE 14.12% 14.45% 14.51% 16.26% 17.30% 19.85% 20.01% 19.19% 20.17% 22.92% Fixed Asset Turnover 64.44 54.80 49.25 43.78 38.46 35.28 30.15 30.42 28.89 24.96 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Top Investors:

government of singapore

hdfc mutual fund-hdfc arbitrage fund

icici prudential nifty50 equal weight index fund

macritchie investments pte ltd

sbi large & midcap fund

Annual Reports:

News Update:

SBI Life Insurance Company launches 'SBI Life - Smart Platina Supreme'
18th Dec 2024, 10:59 AM

SBI Life Smart Platina Supreme precisely addresses consumer's need for assurance amidst increasing market volatility, by providing guaranteed income along with the safety of life cover
Read More
SBI Life subscribes initial investment in equity capital of Bima Sugam India Federation
12th Nov 2024, 10:28 AM

The transaction shall be completed within statutory timelines
Read More
SBI Life Insurance Company reports 39% rise in Q2 net profit
23rd Oct 2024, 15:51 PM

Net premium income of the company increased by 1.08% at Rs 20,266.10 crore for Q2FY25
Read More
SBI Life Insuran - Quarterly Results
23rd Oct 2024, 14:43 PM

Read More

SBI Life Insurance Company Ltd.

Insurance - Life

BSE: 540719 | NSE: SBILIFE

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

SBI Life Insurance Company Ltd.

Insurance - Life

BSE: 540719 | NSE: SBILIFE

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: