Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Scanpoint Geomatics Ltd.

Photographic Products

Rating :
N/A

BSE: 526544 | NSE: Not Listed

NSE BSE
7.43
22-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  7.8
  •  7.8
  •  7.4
  •  7.63
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  169634
  •  1274889
  •  11.24
  •  3.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 124.90
  • 55.94
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 178.98
  • N/A
  • 0.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 7.68%
  • 28.60%
  • 46.32%
  • FII
  • DII
  • Others
  • 0%
  • 0.03%
  • 17.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.84
  • -10.88
  • -3.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.96
  • -3.82
  • -4.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -1.42
  • -6.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 58.77
  • 55.41
  • 76.54

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.53
  • 1.24
  • 0.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.20
  • 26.07
  • 29.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
21.55
3.48
519.25%
17.75
3.43
417.49%
19.28
6.21
210.47%
3.34
3.85
-13.25%
Expenses
2.15
2.70
-20.37%
16.17
2.72
494.49%
17.72
5.02
252.99%
2.60
3.03
-14.19%
EBITDA
19.39
0.78
2,385.90%
1.58
0.71
122.54%
1.56
1.19
31.09%
0.73
0.82
-10.98%
EBIDTM
90.01%
22.36%
8.88%
20.73%
8.11%
19.09%
21.99%
21.22%
Other Income
0.58
0.14
314.29%
0.11
0.12
-8.33%
0.24
0.12
100.00%
0.14
0.08
75.00%
Interest
19.01
0.43
4,320.93%
0.38
0.35
8.57%
0.55
0.52
5.77%
0.35
0.40
-12.50%
Depreciation
0.29
0.31
-6.45%
0.29
0.31
-6.45%
0.28
0.31
-9.68%
0.31
0.31
0.00%
PBT
0.67
0.18
272.22%
1.02
0.17
500.00%
0.97
0.48
102.08%
0.21
0.19
10.53%
Tax
0.18
0.07
157.14%
0.55
-0.06
-
-0.15
0.34
-
0.05
0.06
-16.67%
PAT
0.49
0.11
345.45%
0.47
0.23
104.35%
1.13
0.14
707.14%
0.15
0.14
7.14%
PATM
2.29%
3.22%
2.63%
6.64%
5.83%
2.17%
4.55%
3.61%
EPS
0.03
0.01
200.00%
0.03
0.02
50.00%
0.12
0.01
1,100.00%
0.02
0.01
100.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
61.92
29.53
17.00
33.03
43.38
52.52
39.70
31.94
32.73
Net Sales Growth
264.88%
73.71%
-48.53%
-23.86%
-17.40%
32.29%
24.30%
-2.41%
 
Cost Of Goods Sold
0.00
0.00
0.50
3.09
16.66
23.58
21.39
16.25
23.82
Gross Profit
61.92
29.53
16.50
29.93
26.72
28.94
18.31
15.69
8.91
GP Margin
99.99%
100%
97.06%
90.61%
61.60%
55.10%
46.12%
49.12%
27.22%
Total Expenditure
38.64
25.53
13.24
27.98
38.14
47.66
36.97
29.57
31.37
Power & Fuel Cost
-
0.13
0.16
0.17
0.11
0.10
0.06
0.05
0.04
% Of Sales
-
0.44%
0.94%
0.51%
0.25%
0.19%
0.15%
0.16%
0.12%
Employee Cost
-
6.75
6.45
7.92
7.03
7.81
4.03
0.99
0.47
% Of Sales
-
22.86%
37.94%
23.98%
16.21%
14.87%
10.15%
3.10%
1.44%
Manufacturing Exp.
-
16.89
2.57
12.65
9.91
11.62
5.94
10.16
5.74
% Of Sales
-
57.20%
15.12%
38.30%
22.84%
22.12%
14.96%
31.81%
17.54%
General & Admin Exp.
-
1.61
3.32
3.90
4.23
4.26
5.37
1.57
1.14
% Of Sales
-
5.45%
19.53%
11.81%
9.75%
8.11%
13.53%
4.92%
3.48%
Selling & Distn. Exp.
-
0.16
0.25
0.25
0.20
0.28
0.16
0.07
0.01
% Of Sales
-
0.54%
1.47%
0.76%
0.46%
0.53%
0.40%
0.22%
0.03%
Miscellaneous Exp.
-
0.00
0.00
0.00
0.00
0.00
0.01
0.46
0.16
% Of Sales
-
0%
0%
0%
0%
0%
0.03%
1.44%
0.49%
EBITDA
23.26
4.00
3.76
5.05
5.24
4.86
2.73
2.37
1.36
EBITDA Margin
37.56%
13.55%
22.12%
15.29%
12.08%
9.25%
6.88%
7.42%
4.16%
Other Income
1.07
0.63
0.41
0.42
0.41
0.47
1.57
0.61
0.27
Interest
20.29
1.89
1.93
1.78
1.95
1.96
1.28
1.02
0.59
Depreciation
1.17
1.22
1.22
1.08
0.95
0.88
0.78
0.73
0.56
PBT
2.87
1.53
1.03
2.61
2.75
2.50
2.24
1.24
0.49
Tax
0.63
-0.09
0.45
0.65
0.72
0.76
0.58
0.07
0.20
Tax Rate
21.95%
-5.88%
43.69%
24.90%
26.18%
30.40%
25.89%
5.65%
40.82%
PAT
2.24
1.62
0.58
1.96
2.02
1.74
1.66
1.17
0.29
PAT before Minority Interest
2.24
1.62
0.58
1.96
2.02
1.74
1.66
1.17
0.29
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.62%
5.49%
3.41%
5.93%
4.66%
3.31%
4.18%
3.66%
0.89%
PAT Growth
261.29%
179.31%
-70.41%
-2.97%
16.09%
4.82%
41.88%
303.45%
 
EPS
0.13
0.10
0.03
0.12
0.12
0.10
0.10
0.07
0.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
86.11
84.97
84.24
57.69
55.67
44.21
42.80
12.06
Share Capital
13.86
13.86
13.86
9.88
9.88
9.02
9.02
5.38
Total Reserves
72.25
71.11
70.37
47.81
45.79
35.19
33.79
6.68
Non-Current Liabilities
54.86
43.23
18.94
21.65
7.59
4.97
3.42
3.92
Secured Loans
0.00
0.18
0.90
1.61
0.00
0.00
0.00
0.00
Unsecured Loans
53.87
41.73
16.90
18.99
6.60
4.13
2.74
3.30
Long Term Provisions
1.02
0.79
0.66
0.48
0.34
0.24
0.17
0.16
Current Liabilities
50.97
33.02
39.22
35.97
27.19
22.08
8.06
39.33
Trade Payables
16.48
0.75
4.90
4.40
1.14
3.58
3.49
10.60
Other Current Liabilities
24.64
21.67
23.66
19.93
14.61
5.48
4.35
4.03
Short Term Borrowings
9.75
10.56
10.63
10.81
10.98
13.00
0.22
24.69
Short Term Provisions
0.10
0.04
0.04
0.84
0.46
0.01
0.01
0.01
Total Liabilities
191.94
161.22
142.40
115.31
90.45
71.26
54.28
55.31
Net Block
3.51
4.70
4.92
5.10
5.51
5.71
6.17
6.41
Gross Block
10.91
10.88
9.88
8.98
8.46
7.78
7.45
6.97
Accumulated Depreciation
7.40
6.19
4.97
3.89
2.94
2.07
1.28
0.56
Non Current Assets
109.22
97.66
76.72
57.54
44.19
38.44
25.21
17.07
Capital Work in Progress
97.81
84.97
63.98
46.58
32.97
21.37
9.47
1.83
Non Current Investment
1.87
1.96
1.79
1.70
1.54
1.40
1.86
1.86
Long Term Loans & Adv.
6.03
6.03
6.03
4.17
4.17
9.96
1.77
1.09
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
5.95
5.88
Current Assets
82.72
63.55
65.68
57.78
46.26
32.81
29.07
38.24
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
28.85
13.69
15.21
16.17
11.94
14.49
18.74
34.80
Cash & Bank
10.10
7.88
0.12
0.17
0.15
0.05
5.62
0.25
Other Current Assets
43.78
0.11
0.08
0.09
34.17
18.29
4.72
3.20
Short Term Loans & Adv.
43.76
41.87
50.26
41.34
33.94
11.99
0.37
0.02
Net Current Assets
31.75
30.54
26.46
21.80
19.07
10.74
21.01
-1.09
Total Assets
191.94
161.21
142.40
115.32
90.45
71.25
54.28
55.31

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
6.14
0.16
-1.88
1.90
-3.45
-7.33
-15.55
6.62
PBT
1.53
1.03
2.61
2.75
2.50
2.24
1.24
0.49
Adjustment
2.27
2.58
2.44
2.35
2.39
1.50
1.09
0.87
Changes in Working Capital
2.79
-3.00
-6.93
-3.19
-8.34
-10.58
-17.88
5.26
Cash after chg. in Working capital
6.58
0.61
-1.88
1.90
-3.45
-6.84
-15.55
6.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.44
-0.45
0.00
0.00
0.00
-0.48
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-14.54
-21.77
-18.02
-14.14
-12.27
-12.23
-8.02
-6.27
Net Fixed Assets
-12.73
-21.98
-18.05
-13.88
-12.02
-12.01
-7.83
Net Investments
0.09
-0.17
-0.09
-0.16
-0.14
0.46
-0.01
Others
-1.90
0.38
0.12
-0.10
-0.11
-0.68
-0.18
Cash from Financing Activity
8.18
21.83
19.85
12.27
15.82
14.04
28.85
-0.34
Net Cash Inflow / Outflow
-0.21
0.22
-0.05
0.03
0.10
-5.51
5.28
0.02
Opening Cash & Equivalents
0.34
0.12
0.17
0.15
0.05
5.56
0.25
0.24
Closing Cash & Equivalent
0.13
0.34
0.12
0.17
0.15
0.05
5.54
0.25

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
9.33
9.21
12.15
10.65
10.28
9.65
9.34
3.39
ROA
0.92%
0.38%
1.52%
1.97%
2.15%
2.64%
2.14%
0.52%
ROE
1.89%
0.69%
2.76%
3.57%
3.48%
3.82%
4.27%
2.38%
ROCE
2.36%
2.33%
4.28%
5.69%
6.56%
6.56%
5.26%
2.68%
Fixed Asset Turnover
2.71
1.64
3.50
4.97
6.47
5.21
4.43
4.70
Receivable days
262.93
310.25
173.39
118.26
91.83
152.72
305.85
388.06
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
2060.02
548.71
60.73
36.58
39.35
89.62
124.61
Cash Conversion Cycle
262.93
-1749.77
-375.32
57.53
55.24
113.37
216.22
263.45
Total Debt/Equity
0.75
0.63
0.36
0.57
0.34
0.39
0.07
2.32
Interest Cover
1.81
1.53
2.46
2.41
2.27
2.75
2.21
1.83

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Scanpoint Geomatics secures orders from educational institutions
    18th Oct 2024, 12:58 PM

    These orders aim to enhance the educational experience of students and university officials in the field of Geomatics

    Read More
  • Scanpoint Geomatics gets shortlisted for project of Indian armed forces
    30th Sep 2024, 12:14 PM

    This project aims to promote indigenous design, development, and manufacturing capabilities for the armed forces

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.