Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Seacoast Shipping Services Ltd.

Logistics

Rating :

N/A

BSE: 542753 | NSE: Not Listed

Watchlist

NSE BSE

4.22

04-Nov-2024

Open
High
Low
Previous Close

4.5
4.5
4.2
4.42

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2797889
11910707
7.49
2.53

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

227.32
10.20
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

257.61
N/A
1.69

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
336.85
20.89

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
14.22

PAT CAGR (%)

10 Years
5 Years
3 Years

-
327.51
8.76

P:E (Median)

8 Years
5 Years
3 Years

-
-
16.49

P:BV (Average)

8 Years
5 Years
3 Years

-
-
3.60

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
17.40

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 151.47 99.73 51.88% 125.02 115.50 8.24% 27.99 111.03 -74.79% 121.42 109.99 10.39%
Expenses 141.83 92.13 53.95% 108.78 109.74 -0.87% 27.45 104.25 -73.67% 110.69 104.30 6.13%
EBITDA 9.64 7.60 26.84% 16.24 5.76 181.94% 0.54 6.78 -92.04% 10.74 5.68 89.08%
EBIDTM 6.37% 7.62% 12.99% 4.99% 1.94% 6.11% 8.84% 5.17%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.05 -100.00%
Interest 0.31 0.56 -44.64% 0.44 0.56 -21.43% 0.45 0.55 -18.18% 0.55 0.47 17.02%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 9.33 7.03 32.72% 15.79 5.19 204.24% 0.09 6.23 -98.56% 10.18 5.26 93.54%
Tax 2.33 2.05 13.66% 8.29 3.98 108.29% 0.02 1.62 -98.77% 2.46 1.37 79.56%
PAT 7.00 4.99 40.28% 7.50 1.22 514.75% 0.07 4.61 -98.48% 7.72 3.89 98.46%
PATM 4.62% 5.00% 6.00% 1.05% 0.24% 4.15% 6.36% 3.54%
EPS 0.13 0.09 44.44% 0.14 0.02 600.00% 0.00 0.09 -100.00% 0.14 0.07 100.00%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 109.99 -100.00%
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 104.30 -100.00%
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 5.68 -100.00%
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 5.17%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.05 -100.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.47 -100.00%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 5.26 -100.00%
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 1.37 -100.00%
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 3.89 -100.00%
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.54%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.10 -100.00%

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Net Sales 425.90 429.58 127.80 243.16 0.52 0.27 1.29 Net Sales Growth -2.37% 236.13% -47.44% 46661.54% 92.59% -79.07% Cost Of Goods Sold 386.17 0.00 0.00 0.00 0.41 0.30 1.24 Gross Profit 39.73 429.58 127.80 243.16 0.12 -0.04 0.05 GP Margin 9.33% 100% 100% 100% 23.08% -14.81% 3.88% Total Expenditure 388.75 398.77 119.67 227.31 0.58 0.39 1.37 Power & Fuel Cost - 0.00 0.02 0.00 0.00 0.00 0.00 % Of Sales - 0% 0.02% 0% 0% 0% 0% Employee Cost - 0.17 0.25 1.18 0.05 0.03 0.08 % Of Sales - 0.04% 0.20% 0.49% 9.62% 11.11% 6.20% Manufacturing Exp. - 396.32 116.82 224.79 0.00 0.00 0.00 % Of Sales - 92.26% 91.41% 92.45% 0% 0% 0% General & Admin Exp. - 1.99 2.06 1.35 0.08 0.06 0.04 % Of Sales - 0.46% 1.61% 0.56% 15.38% 22.22% 3.10% Selling & Distn. Exp. - 0.05 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.01% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.23 0.53 0.00 0.04 0.00 0.00 % Of Sales - 0.05% 0.41% 0% 7.69% 0% 0% EBITDA 37.16 30.81 8.13 15.85 -0.06 -0.12 -0.08 EBITDA Margin 8.73% 7.17% 6.36% 6.52% -11.54% -44.44% -6.20% Other Income 0.00 0.05 0.00 0.00 0.12 0.15 0.12 Interest 1.75 2.05 2.01 1.00 0.00 0.00 0.00 Depreciation 0.00 0.01 0.00 0.00 0.02 0.02 0.02 PBT 35.39 28.80 6.13 14.84 0.05 0.01 0.03 Tax 13.10 6.47 3.57 3.74 0.02 0.00 0.00 Tax Rate 37.02% 31.17% 58.24% 25.20% 40.00% 0.00% 0.00% PAT 22.29 14.28 2.55 11.10 0.03 0.01 0.03 PAT before Minority Interest 22.29 14.28 2.55 11.10 0.03 0.01 0.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.23% 3.32% 2.00% 4.56% 5.77% 3.70% 2.33% PAT Growth 51.53% 460.00% -77.03% 36,900.00% 200.00% -66.67% EPS 0.41 0.27 0.05 0.21 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Shareholder's Funds 61.99 47.71 45.10 3.40 3.37 3.36 Share Capital 33.67 33.67 33.67 2.25 2.25 2.25 Total Reserves 28.33 14.04 11.43 1.15 1.13 1.11 Non-Current Liabilities 10.09 2.35 0.56 0.00 0.25 0.47 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 10.08 2.35 0.56 0.00 0.25 0.47 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 80.78 197.56 103.10 0.16 0.27 0.02 Trade Payables 47.21 169.94 78.58 0.06 0.26 0.00 Other Current Liabilities 1.52 0.19 0.81 0.08 0.00 0.00 Short Term Borrowings 18.29 20.16 19.99 0.00 0.00 0.00 Short Term Provisions 13.76 7.28 3.72 0.02 0.01 0.02 Total Liabilities 152.86 247.62 148.76 3.56 3.89 3.85 Net Block 0.04 0.00 0.06 0.00 0.14 0.16 Gross Block 0.06 0.01 0.07 0.00 0.19 0.19 Accumulated Depreciation 0.01 0.01 0.00 0.00 0.05 0.04 Non Current Assets 0.04 0.00 0.11 0.00 0.15 2.33 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.05 0.00 0.01 2.17 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 152.82 247.62 148.63 3.56 3.74 1.52 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.41 0.46 Sundry Debtors 150.27 194.54 93.31 0.64 0.31 1.03 Cash & Bank 0.01 0.05 0.07 0.04 0.02 0.01 Other Current Assets 2.54 0.00 0.00 0.00 3.00 0.01 Short Term Loans & Adv. 2.54 53.03 55.25 2.87 3.00 0.01 Net Current Assets 72.04 50.06 45.54 3.40 3.47 1.50 Total Assets 152.86 247.62 148.74 3.56 3.89 3.85

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Cash From Operating Activity -3.80 -0.09 -50.08 0.02 0.11 -0.21 PBT 20.75 4.57 14.83 0.05 0.01 0.03 Adjustment 2.06 2.07 0.93 -0.11 0.02 0.02 Changes in Working Capital -20.15 -4.71 -65.82 0.10 0.08 -0.25 Cash after chg. in Working capital 2.67 1.93 -50.06 0.04 0.11 -0.20 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -6.47 -2.01 -0.02 -0.02 0.00 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.05 0.11 -0.12 0.25 0.00 0.09 Net Fixed Assets -0.05 0.06 -0.07 0.19 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.05 -0.05 0.06 0.00 Cash from Financing Activity 3.82 -0.04 50.23 -0.24 -0.10 0.11 Net Cash Inflow / Outflow -0.04 -0.02 0.03 0.02 0.01 -0.01 Opening Cash & Equivalents 0.05 0.07 0.04 0.02 0.01 0.02 Closing Cash & Equivalent 0.01 0.05 0.07 0.04 0.02 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Book Value (Rs.) 1.55 1.19 1.34 1.01 10.01 9.97 ROA 7.13% 1.29% 14.57% 0.71% 0.26% 0.65% ROE 26.04% 5.51% 45.76% 0.79% 0.30% 0.75% ROCE 28.40% 11.97% 45.88% 1.45% 0.27% 0.66% Fixed Asset Turnover 0.00 3435.61 7166.37 5.33 1.37 6.65 Receivable days 146.48 411.03 70.51 333.26 921.03 291.80 Inventory Days 0.00 0.00 0.00 0.00 589.56 128.83 Payable days 0.00 0.00 0.00 140.81 152.45 0.00 Cash Conversion Cycle 146.48 411.03 70.51 192.45 1358.13 420.62 Total Debt/Equity 0.46 0.47 0.46 0.00 0.07 0.14 Interest Cover 11.11 4.05 15.82 0.00 0.00 425.34

Annual Reports:

News Update:

Seacoast Ship. Serv - Quarterly Results
24th Aug 2024, 18:00 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback