Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Shipping

Rating :
N/A

BSE: 526807 | NSE: SEAMECLTD

1373.10
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1316.45
  •  1382.90
  •  1316.00
  •  1316.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  197565
  •  2681.78
  •  1669.95
  •  881.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,796.75
  • 17.61
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,909.56
  • 0.09%
  • 2.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.31%
  • 3.58%
  • 10.47%
  • FII
  • DII
  • Others
  • 4.08%
  • 6.24%
  • 3.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.60
  • 13.68
  • 27.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.12
  • 7.52
  • 13.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.19
  • -2.12
  • 12.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.73
  • 25.64
  • 31.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.35
  • 2.76
  • 3.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.59
  • 12.48
  • 14.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
87.87
84.43
4.07%
214.99
211.57
1.62%
236.38
125.84
87.84%
213.31
100.68
111.87%
Expenses
72.39
68.21
6.13%
142.21
163.56
-13.05%
149.08
98.98
50.62%
122.68
80.89
51.66%
EBITDA
15.48
16.22
-4.56%
72.78
48.01
51.59%
87.30
26.86
225.02%
90.63
19.79
357.96%
EBIDTM
17.62%
19.21%
33.85%
22.69%
36.93%
21.34%
42.49%
19.66%
Other Income
22.42
13.81
62.35%
7.88
12.80
-38.44%
3.12
-1.28
-
5.78
1.54
275.32%
Interest
4.03
10.86
-62.89%
3.92
2.48
58.06%
5.08
1.20
323.33%
4.49
2.20
104.09%
Depreciation
31.61
33.42
-5.42%
32.05
32.22
-0.53%
35.27
31.44
12.18%
33.88
24.47
38.46%
PBT
2.28
-14.25
-
53.41
26.11
104.56%
50.07
-7.06
-
58.04
-5.34
-
Tax
2.12
0.21
909.52%
3.45
0.21
1,542.86%
-2.67
-2.41
-
1.62
-3.68
-
PAT
0.16
-14.46
-
49.96
25.90
92.90%
52.74
-4.65
-
56.42
-1.66
-
PATM
0.18%
-17.13%
23.24%
12.24%
22.31%
-3.70%
26.45%
-1.65%
EPS
0.04
-5.81
-
19.60
10.07
94.64%
20.71
-1.90
-
22.08
-0.70
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
752.55
729.29
437.24
349.62
256.80
384.10
313.70
193.60
207.57
327.92
350.49
Net Sales Growth
44.02%
66.79%
25.06%
36.14%
-33.14%
22.44%
62.04%
-6.73%
-36.70%
-6.44%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
752.55
729.29
437.24
349.62
256.80
384.10
313.70
193.60
207.57
327.92
350.49
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
486.36
486.31
310.44
219.83
189.20
214.98
201.68
160.38
320.04
292.63
279.69
Power & Fuel Cost
-
61.02
41.65
17.53
28.93
11.06
7.99
11.76
20.06
35.01
16.55
% Of Sales
-
8.37%
9.53%
5.01%
11.27%
2.88%
2.55%
6.07%
9.66%
10.68%
4.72%
Employee Cost
-
91.88
76.06
60.12
53.18
63.11
64.47
61.11
63.56
80.56
96.19
% Of Sales
-
12.60%
17.40%
17.20%
20.71%
16.43%
20.55%
31.57%
30.62%
24.57%
27.44%
Manufacturing Exp.
-
262.90
148.67
102.22
86.73
118.45
94.21
65.21
80.64
160.99
145.43
% Of Sales
-
36.05%
34.00%
29.24%
33.77%
30.84%
30.03%
33.68%
38.85%
49.09%
41.49%
General & Admin Exp.
-
64.73
39.26
24.96
16.07
21.16
17.18
13.41
14.56
11.54
13.53
% Of Sales
-
8.88%
8.98%
7.14%
6.26%
5.51%
5.48%
6.93%
7.01%
3.52%
3.86%
Selling & Distn. Exp.
-
0.73
0.47
0.22
0.72
0.42
0.10
0.13
1.11
0.00
0.00
% Of Sales
-
0.10%
0.11%
0.06%
0.28%
0.11%
0.03%
0.07%
0.53%
0%
0%
Miscellaneous Exp.
-
5.05
4.33
14.79
3.58
0.78
17.73
8.76
140.11
4.52
0.00
% Of Sales
-
0.69%
0.99%
4.23%
1.39%
0.20%
5.65%
4.52%
67.50%
1.38%
2.28%
EBITDA
266.19
242.98
126.80
129.79
67.60
169.12
112.02
33.22
-112.47
35.29
70.80
EBITDA Margin
35.37%
33.32%
29.00%
37.12%
26.32%
44.03%
35.71%
17.16%
-54.18%
10.76%
20.20%
Other Income
39.20
28.85
19.98
46.02
39.04
29.88
29.64
19.75
18.87
24.22
103.70
Interest
17.52
17.01
7.19
7.13
5.71
5.71
4.05
1.07
3.13
0.91
1.02
Depreciation
132.81
134.79
111.98
83.88
56.56
54.60
51.91
48.92
48.01
47.44
45.45
PBT
163.80
120.03
27.61
84.80
44.36
138.69
85.70
2.98
-144.73
11.16
128.03
Tax
4.52
-0.62
-5.96
1.09
7.46
5.44
3.85
1.97
4.13
5.77
6.02
Tax Rate
2.76%
-0.52%
-21.59%
1.29%
7.02%
3.92%
4.49%
66.11%
-2.85%
51.70%
4.70%
PAT
159.28
119.70
33.00
83.21
98.56
133.25
81.85
1.00
-148.86
5.39
122.01
PAT before Minority Interest
158.79
120.65
33.56
83.71
98.78
133.25
81.85
1.00
-148.86
5.39
122.01
Minority Interest
-0.49
-0.95
-0.56
-0.50
-0.22
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
21.17%
16.41%
7.55%
23.80%
38.38%
34.69%
26.09%
0.52%
-71.72%
1.64%
34.81%
PAT Growth
3,004.87%
262.73%
-60.34%
-15.57%
-26.03%
62.80%
8,085.00%
-
-
-95.58%
 
EPS
62.71
47.13
12.99
32.76
38.80
52.46
32.22
0.39
-58.61
2.12
48.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
911.42
790.33
748.47
662.09
561.12
429.70
343.22
341.62
491.93
589.93
Share Capital
25.43
25.43
25.43
25.43
25.43
25.43
25.43
25.43
25.43
33.90
Total Reserves
886.00
764.90
723.04
636.67
535.69
404.27
317.80
316.19
466.51
556.03
Non-Current Liabilities
213.05
65.78
124.00
87.46
100.44
57.48
7.14
5.31
20.67
14.65
Secured Loans
181.52
47.36
71.73
35.43
50.39
37.95
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.63
1.45
5.89
8.84
9.70
10.51
4.75
3.67
20.17
14.65
Current Liabilities
280.07
206.90
103.26
114.88
186.93
176.62
136.31
158.84
156.69
89.07
Trade Payables
112.51
60.10
24.26
35.32
150.39
123.24
101.65
118.48
114.53
42.04
Other Current Liabilities
92.74
72.03
52.13
39.02
27.67
25.52
26.83
22.14
12.94
29.33
Short Term Borrowings
73.69
74.05
23.29
40.27
8.17
27.19
7.32
17.91
28.11
12.73
Short Term Provisions
1.13
0.71
3.58
0.27
0.70
0.66
0.51
0.31
1.11
4.96
Total Liabilities
1,405.53
1,064.22
978.48
866.77
848.49
663.80
486.67
505.77
669.29
693.65
Net Block
717.43
584.89
410.72
290.84
248.16
235.70
168.47
206.05
173.57
216.53
Gross Block
1,221.47
1,013.63
742.97
537.90
484.35
417.29
298.25
299.34
220.07
562.70
Accumulated Depreciation
504.03
428.74
332.25
247.05
236.20
181.59
129.77
93.29
46.49
346.17
Non Current Assets
878.45
750.54
695.30
603.32
500.78
396.25
253.29
272.86
251.36
256.01
Capital Work in Progress
0.70
0.05
1.92
0.10
1.10
0.00
0.17
1.46
0.36
0.00
Non Current Investment
122.87
130.89
269.22
222.50
171.56
94.92
42.02
34.75
31.43
0.00
Long Term Loans & Adv.
36.01
30.79
13.18
14.34
16.03
17.15
14.25
10.34
26.16
18.34
Other Non Current Assets
1.43
3.92
0.27
75.53
63.93
48.47
28.37
20.26
19.84
21.14
Current Assets
451.56
313.68
283.18
263.46
347.71
267.55
233.38
232.91
417.93
437.63
Current Investments
0.00
0.00
0.00
0.00
7.01
22.18
19.30
0.00
0.00
7.01
Inventories
54.29
41.20
27.61
20.21
17.54
15.22
14.33
16.70
19.66
16.92
Sundry Debtors
227.65
105.86
39.52
78.82
155.57
163.37
117.40
108.79
186.55
124.44
Cash & Bank
136.12
154.60
23.76
27.65
28.08
62.46
69.71
97.94
160.28
269.91
Other Current Assets
33.49
5.87
15.96
17.06
139.53
4.32
12.64
9.49
51.44
19.35
Short Term Loans & Adv.
24.95
6.15
176.33
119.71
130.23
0.58
0.60
1.57
42.25
1.12
Net Current Assets
171.49
106.79
179.92
148.57
160.78
90.93
97.08
74.07
261.24
348.57
Total Assets
1,330.01
1,064.22
978.48
866.78
848.49
663.80
486.67
505.77
669.29
693.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
149.99
53.28
93.94
106.31
233.58
96.84
29.32
12.55
10.51
90.79
PBT
120.03
27.61
84.80
106.24
138.69
85.70
2.98
-144.73
8.80
128.03
Adjustment
131.96
106.53
65.90
30.33
38.64
45.10
39.60
143.78
35.51
-41.48
Changes in Working Capital
-98.33
-84.94
-50.73
-26.72
59.39
-31.32
-9.10
32.26
-25.66
5.26
Cash after chg. in Working capital
153.67
49.20
99.97
109.84
236.72
99.48
33.48
31.30
18.65
91.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.68
4.08
-6.03
-3.54
-3.14
-2.64
-4.16
-18.76
-8.14
-1.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-317.55
-4.98
-126.89
-124.58
-192.54
-169.20
-20.45
-1.52
69.55
-171.91
Net Fixed Assets
-25.73
-287.51
-198.99
-3.80
-24.13
-36.20
2.38
-80.37
340.96
-66.75
Net Investments
-64.85
112.57
-46.78
-46.85
-82.68
-52.91
-7.26
-3.32
-24.42
-7.01
Others
-226.97
169.96
118.88
-73.93
-85.73
-80.09
-15.57
82.17
-246.99
-98.15
Cash from Financing Activity
141.58
-41.77
42.88
-21.59
5.76
48.48
-1.98
-11.26
-94.75
12.50
Net Cash Inflow / Outflow
-25.98
6.53
9.93
-39.86
46.80
-23.87
6.90
-0.23
-14.70
-68.62
Opening Cash & Equivalents
7.38
0.38
-12.72
19.86
-25.19
-6.00
-0.94
4.63
19.26
87.49
Closing Cash & Equivalent
-17.45
7.38
0.38
-12.72
19.86
-25.19
6.00
4.92
4.78
19.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
358.48
310.85
294.38
260.41
220.70
169.01
134.99
134.36
193.48
174.02
ROA
9.77%
3.29%
9.07%
11.52%
17.62%
14.23%
0.20%
-25.34%
0.79%
19.40%
ROE
14.18%
4.36%
11.87%
16.15%
26.90%
21.18%
0.29%
-35.72%
1.00%
23.01%
ROCE
12.77%
3.87%
11.33%
16.16%
25.43%
21.06%
1.14%
-32.20%
2.15%
24.05%
Fixed Asset Turnover
0.65
0.50
0.55
0.50
0.85
0.88
0.65
0.80
0.84
0.61
Receivable days
83.46
60.68
61.77
166.57
151.54
163.34
213.22
259.66
173.08
142.22
Inventory Days
23.90
28.72
24.97
26.83
15.56
17.19
29.25
31.97
20.36
21.71
Payable days
0.00
0.00
0.00
0.00
200.10
185.83
212.60
197.30
87.48
64.20
Cash Conversion Cycle
107.36
89.40
86.74
193.40
-33.00
-5.29
29.87
94.33
105.95
99.73
Total Debt/Equity
0.34
0.17
0.16
0.14
0.13
0.17
0.02
0.05
0.06
0.02
Interest Cover
8.06
4.84
12.90
19.59
25.28
22.18
3.77
-45.17
13.26
126.52

News Update:


  • Seamec’s vessel back on hire with ONGC
    18th Nov 2024, 10:27 AM

    ‘SEAMEC II’ has completed its repairs and back on hire with ONGC

    Read More
  • Seamec enters into Bimco Charter Party with Supreme Hydro Engineering
    26th Sep 2024, 17:21 PM

    The Total value for the firm period is $640,000 exclusive of GST

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.