Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Shipping

Rating :
N/A

BSE: 526807 | NSE: SEAMECLTD

1373.10
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1316.45
  •  1382.90
  •  1316.00
  •  1316.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  197565
  •  2681.78
  •  1669.95
  •  687.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,373.90
  • 23.42
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,544.63
  • 0.08%
  • 3.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.31%
  • 3.58%
  • 10.47%
  • FII
  • DII
  • Others
  • 4.08%
  • 6.24%
  • 3.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.60
  • 13.68
  • 27.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.12
  • 7.52
  • 13.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.19
  • -2.12
  • 12.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.06
  • 25.64
  • 31.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.34
  • 2.76
  • 3.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.53
  • 12.46
  • 14.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
214.99
211.57
1.62%
236.38
125.84
87.84%
213.31
100.68
111.87%
84.43
85.33
-1.05%
Expenses
142.21
163.56
-13.05%
149.08
98.98
50.62%
122.68
80.89
51.66%
68.21
48.18
41.57%
EBITDA
72.78
48.01
51.59%
87.30
26.86
225.02%
90.63
19.79
357.96%
16.22
37.15
-56.34%
EBIDTM
33.85%
22.69%
36.93%
21.34%
42.49%
19.66%
-4.88%
43.54%
Other Income
7.88
12.80
-38.44%
3.12
-1.28
-
5.78
1.54
275.32%
13.81
15.12
-8.66%
Interest
3.92
2.48
58.06%
5.08
1.20
323.33%
4.49
2.20
104.09%
10.86
1.70
538.82%
Depreciation
32.05
32.22
-0.53%
35.27
31.44
12.18%
33.88
24.47
38.46%
33.42
31.47
6.20%
PBT
53.41
26.11
104.56%
50.07
-7.06
-
58.04
-5.34
-
-14.25
19.10
-
Tax
3.45
0.21
1,542.86%
-2.67
-2.41
-
1.62
-3.68
-
0.21
2.00
-89.50%
PAT
49.96
25.90
92.90%
52.74
-4.65
-
56.42
-1.66
-
-14.46
17.10
-
PATM
23.24%
12.24%
22.31%
-3.70%
26.45%
-1.65%
-10.84%
20.04%
EPS
19.60
10.07
94.64%
20.71
-1.90
-
22.08
-0.70
-
-0.96
6.67
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
749.11
729.29
437.24
349.62
256.80
384.10
313.70
193.60
207.57
327.92
350.49
Net Sales Growth
43.12%
66.79%
25.06%
36.14%
-33.14%
22.44%
62.04%
-6.73%
-36.70%
-6.44%
 
Cost Of Goods Sold
1,001.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-252.38
729.29
437.24
349.62
256.80
384.10
313.70
193.60
207.57
327.92
350.49
GP Margin
-33.69%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
482.18
486.31
310.44
219.83
189.20
214.98
201.68
160.38
320.04
292.63
279.69
Power & Fuel Cost
-
61.02
41.65
17.53
28.93
11.06
7.99
11.76
20.06
35.01
16.55
% Of Sales
-
8.37%
9.53%
5.01%
11.27%
2.88%
2.55%
6.07%
9.66%
10.68%
4.72%
Employee Cost
-
91.88
76.06
60.12
53.18
63.11
64.47
61.11
63.56
80.56
96.19
% Of Sales
-
12.60%
17.40%
17.20%
20.71%
16.43%
20.55%
31.57%
30.62%
24.57%
27.44%
Manufacturing Exp.
-
262.90
148.67
102.22
86.73
118.45
94.21
65.21
80.64
160.99
145.43
% Of Sales
-
36.05%
34.00%
29.24%
33.77%
30.84%
30.03%
33.68%
38.85%
49.09%
41.49%
General & Admin Exp.
-
64.73
39.26
24.96
16.07
21.16
17.18
13.41
14.56
11.54
13.53
% Of Sales
-
8.88%
8.98%
7.14%
6.26%
5.51%
5.48%
6.93%
7.01%
3.52%
3.86%
Selling & Distn. Exp.
-
0.73
0.47
0.22
0.72
0.42
0.10
0.13
1.11
0.00
0.00
% Of Sales
-
0.10%
0.11%
0.06%
0.28%
0.11%
0.03%
0.07%
0.53%
0%
0%
Miscellaneous Exp.
-
5.05
4.33
14.79
3.58
0.78
17.73
8.76
140.11
4.52
0.00
% Of Sales
-
0.69%
0.99%
4.23%
1.39%
0.20%
5.65%
4.52%
67.50%
1.38%
2.28%
EBITDA
266.93
242.98
126.80
129.79
67.60
169.12
112.02
33.22
-112.47
35.29
70.80
EBITDA Margin
35.63%
33.32%
29.00%
37.12%
26.32%
44.03%
35.71%
17.16%
-54.18%
10.76%
20.20%
Other Income
30.59
28.85
19.98
46.02
39.04
29.88
29.64
19.75
18.87
24.22
103.70
Interest
24.35
17.01
7.19
7.13
5.71
5.71
4.05
1.07
3.13
0.91
1.02
Depreciation
134.62
134.79
111.98
83.88
56.56
54.60
51.91
48.92
48.01
47.44
45.45
PBT
147.27
120.03
27.61
84.80
44.36
138.69
85.70
2.98
-144.73
11.16
128.03
Tax
2.61
-0.62
-5.96
1.09
7.46
5.44
3.85
1.97
4.13
5.77
6.02
Tax Rate
1.77%
-0.52%
-21.59%
1.29%
7.02%
3.92%
4.49%
66.11%
-2.85%
51.70%
4.70%
PAT
144.66
119.70
33.00
83.21
98.56
133.25
81.85
1.00
-148.86
5.39
122.01
PAT before Minority Interest
143.95
120.65
33.56
83.71
98.78
133.25
81.85
1.00
-148.86
5.39
122.01
Minority Interest
-0.71
-0.95
-0.56
-0.50
-0.22
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
19.31%
16.41%
7.55%
23.80%
38.38%
34.69%
26.09%
0.52%
-71.72%
1.64%
34.81%
PAT Growth
294.28%
262.73%
-60.34%
-15.57%
-26.03%
62.80%
8,085.00%
-
-
-95.58%
 
EPS
56.95
47.13
12.99
32.76
38.80
52.46
32.22
0.39
-58.61
2.12
48.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
911.42
790.33
748.47
662.09
561.12
429.70
343.22
341.62
491.93
589.93
Share Capital
25.43
25.43
25.43
25.43
25.43
25.43
25.43
25.43
25.43
33.90
Total Reserves
886.00
764.90
723.04
636.67
535.69
404.27
317.80
316.19
466.51
556.03
Non-Current Liabilities
213.05
65.78
124.00
87.46
100.44
57.48
7.14
5.31
20.67
14.65
Secured Loans
181.52
47.36
71.73
35.43
50.39
37.95
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.63
1.45
5.89
8.84
9.70
10.51
4.75
3.67
20.17
14.65
Current Liabilities
280.07
206.90
103.26
114.88
186.93
176.62
136.31
158.84
156.69
89.07
Trade Payables
112.51
60.10
24.26
35.32
150.39
123.24
101.65
118.48
114.53
42.04
Other Current Liabilities
92.74
72.03
52.13
39.02
27.67
25.52
26.83
22.14
12.94
29.33
Short Term Borrowings
73.69
74.05
23.29
40.27
8.17
27.19
7.32
17.91
28.11
12.73
Short Term Provisions
1.13
0.71
3.58
0.27
0.70
0.66
0.51
0.31
1.11
4.96
Total Liabilities
1,405.53
1,064.22
978.48
866.77
848.49
663.80
486.67
505.77
669.29
693.65
Net Block
717.43
584.89
410.72
290.84
248.16
235.70
168.47
206.05
173.57
216.53
Gross Block
1,221.47
1,013.63
742.97
537.90
484.35
417.29
298.25
299.34
220.07
562.70
Accumulated Depreciation
504.03
428.74
332.25
247.05
236.20
181.59
129.77
93.29
46.49
346.17
Non Current Assets
878.45
750.54
695.30
603.32
500.78
396.25
253.29
272.86
251.36
256.01
Capital Work in Progress
0.70
0.05
1.92
0.10
1.10
0.00
0.17
1.46
0.36
0.00
Non Current Investment
122.87
130.89
269.22
222.50
171.56
94.92
42.02
34.75
31.43
0.00
Long Term Loans & Adv.
36.01
30.79
13.18
14.34
16.03
17.15
14.25
10.34
26.16
18.34
Other Non Current Assets
1.43
3.92
0.27
75.53
63.93
48.47
28.37
20.26
19.84
21.14
Current Assets
451.56
313.68
283.18
263.46
347.71
267.55
233.38
232.91
417.93
437.63
Current Investments
0.00
0.00
0.00
0.00
7.01
22.18
19.30
0.00
0.00
7.01
Inventories
54.29
41.20
27.61
20.21
17.54
15.22
14.33
16.70
19.66
16.92
Sundry Debtors
227.65
105.86
39.52
78.82
155.57
163.37
117.40
108.79
186.55
124.44
Cash & Bank
136.12
154.60
23.76
27.65
28.08
62.46
69.71
97.94
160.28
269.91
Other Current Assets
33.49
5.87
15.96
17.06
139.53
4.32
12.64
9.49
51.44
19.35
Short Term Loans & Adv.
24.95
6.15
176.33
119.71
130.23
0.58
0.60
1.57
42.25
1.12
Net Current Assets
171.49
106.79
179.92
148.57
160.78
90.93
97.08
74.07
261.24
348.57
Total Assets
1,330.01
1,064.22
978.48
866.78
848.49
663.80
486.67
505.77
669.29
693.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
149.99
53.28
93.94
106.31
233.58
96.84
29.32
12.55
10.51
90.79
PBT
120.03
27.61
84.80
106.24
138.69
85.70
2.98
-144.73
8.80
128.03
Adjustment
131.96
106.53
65.90
30.33
38.64
45.10
39.60
143.78
35.51
-41.48
Changes in Working Capital
-98.33
-84.94
-50.73
-26.72
59.39
-31.32
-9.10
32.26
-25.66
5.26
Cash after chg. in Working capital
153.67
49.20
99.97
109.84
236.72
99.48
33.48
31.30
18.65
91.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.68
4.08
-6.03
-3.54
-3.14
-2.64
-4.16
-18.76
-8.14
-1.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-317.55
-4.98
-126.89
-124.58
-192.54
-169.20
-20.45
-1.52
69.55
-171.91
Net Fixed Assets
-25.73
-287.51
-198.99
-3.80
-24.13
-36.20
2.38
-80.37
340.96
-66.75
Net Investments
-64.85
112.57
-46.78
-46.85
-82.68
-52.91
-7.26
-3.32
-24.42
-7.01
Others
-226.97
169.96
118.88
-73.93
-85.73
-80.09
-15.57
82.17
-246.99
-98.15
Cash from Financing Activity
141.58
-41.77
42.88
-21.59
5.76
48.48
-1.98
-11.26
-94.75
12.50
Net Cash Inflow / Outflow
-25.98
6.53
9.93
-39.86
46.80
-23.87
6.90
-0.23
-14.70
-68.62
Opening Cash & Equivalents
7.38
0.38
-12.72
19.86
-25.19
-6.00
-0.94
4.63
19.26
87.49
Closing Cash & Equivalent
-17.45
7.38
0.38
-12.72
19.86
-25.19
6.00
4.92
4.78
19.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
358.48
310.85
294.38
260.41
220.70
169.01
134.99
134.36
193.48
174.02
ROA
9.77%
3.29%
9.07%
11.52%
17.62%
14.23%
0.20%
-25.34%
0.79%
19.40%
ROE
14.18%
4.36%
11.87%
16.15%
26.90%
21.18%
0.29%
-35.72%
1.00%
23.01%
ROCE
12.77%
3.87%
11.33%
16.16%
25.43%
21.06%
1.14%
-32.20%
2.15%
24.05%
Fixed Asset Turnover
0.65
0.50
0.55
0.50
0.85
0.88
0.65
0.80
0.84
0.61
Receivable days
83.46
60.68
61.77
166.57
151.54
163.34
213.22
259.66
173.08
142.22
Inventory Days
23.90
28.72
24.97
26.83
15.56
17.19
29.25
31.97
20.36
21.71
Payable days
0.00
0.00
0.00
0.00
200.10
185.83
212.60
197.30
87.48
64.20
Cash Conversion Cycle
107.36
89.40
86.74
193.40
-33.00
-5.29
29.87
94.33
105.95
99.73
Total Debt/Equity
0.34
0.17
0.16
0.14
0.13
0.17
0.02
0.05
0.06
0.02
Interest Cover
8.06
4.84
12.90
19.59
25.28
22.18
3.77
-45.17
13.26
126.52

News Update:


  • Seamec enters into Bimco Charter Party with Supreme Hydro Engineering
    26th Sep 2024, 17:21 PM

    The Total value for the firm period is $640,000 exclusive of GST

    Read More
  • Seamec - Quarterly Results
    8th Aug 2024, 15:27 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.