Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Salasar Exteriors & Contour Ltd.

Engineering - Construction

Rating :

N/A

BSE: Not Listed | NSE: SECL

Watchlist

NSE BSE

18.45

05-Jul-2024

Open
High
Low
Previous Close

18.25
18.45
18.25
17.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

37500
6.91
36.75
15.25

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

277.45
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

291.33
N/A
23.12

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Net Sales - 0.63 2.28 8.27 73.64 55.82 Net Sales Growth - -72.37% -72.43% -88.77% 31.92% Cost Of Goods Sold - 0.00 1.09 1.12 14.80 12.79 Gross Profit - 0.63 1.20 7.15 58.84 43.04 GP Margin - 100% 52.63% 86.46% 79.90% 77.10% Total Expenditure - 0.86 2.95 11.80 81.97 56.85 Power & Fuel Cost - 0.00 0.01 0.01 0.11 0.25 % Of Sales - 0% 0.44% 0.12% 0.15% 0.45% Employee Cost - 0.00 0.36 0.48 1.02 1.58 % Of Sales - 0% 15.79% 5.80% 1.39% 2.83% Manufacturing Exp. - 0.00 1.34 9.64 63.64 40.96 % Of Sales - 0% 58.77% 116.57% 86.42% 73.38% General & Admin Exp. - 0.85 0.14 0.44 1.08 0.86 % Of Sales - 134.92% 6.14% 5.32% 1.47% 1.54% Selling & Distn. Exp. - 0.00 0.00 0.07 0.26 0.37 % Of Sales - 0% 0% 0.85% 0.35% 0.66% Miscellaneous Exp. - 0.00 0.02 0.03 1.07 0.05 % Of Sales - 0% 0.88% 0.36% 1.45% 0.09% EBITDA - -0.23 -0.67 -3.53 -8.33 -1.03 EBITDA Margin - -36.51% -29.39% -42.68% -11.31% -1.85% Other Income - 1.09 4.91 3.85 0.25 3.55 Interest - 0.00 1.38 1.67 1.61 1.39 Depreciation - 0.05 0.05 0.05 0.05 0.03 PBT - 0.81 2.81 -1.39 -9.74 1.11 Tax - 0.00 0.00 0.00 0.00 0.31 Tax Rate - 0.00% 0.00% 0.00% 0.00% 27.93% PAT - 0.81 2.81 -1.39 -9.74 0.80 PAT before Minority Interest - 0.81 2.81 -1.39 -9.74 0.80 Minority Interest - 0.00 0.00 0.00 0.00 0.00 PAT Margin - 128.57% 123.25% -16.81% -13.23% 1.43% PAT Growth - -71.17% - - - EPS - 0.08 0.27 -0.14 -0.95 0.08

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Shareholder's Funds 11.96 11.15 8.33 9.72 10.97 Share Capital 10.29 8.24 8.24 8.24 5.87 Total Reserves 1.66 2.91 0.10 1.49 5.09 Non-Current Liabilities 4.09 2.30 2.37 2.73 3.26 Secured Loans 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 4.08 2.29 2.36 2.72 3.25 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 Current Liabilities 20.68 19.50 23.14 72.34 34.24 Trade Payables 9.82 7.08 11.01 57.10 19.92 Other Current Liabilities 1.00 0.63 0.34 2.25 3.50 Short Term Borrowings 9.82 11.66 11.64 12.36 10.18 Short Term Provisions 0.04 0.13 0.16 0.64 0.63 Total Liabilities 36.73 32.95 33.84 84.79 48.47 Net Block 0.26 0.31 0.35 0.40 0.44 Gross Block 0.48 0.48 0.48 0.48 0.47 Accumulated Depreciation 0.22 0.17 0.12 0.08 0.03 Non Current Assets 0.38 0.43 0.47 0.74 0.60 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.12 0.12 0.12 0.34 0.16 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 Current Assets 36.35 32.52 33.37 84.06 47.86 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 11.10 11.10 11.25 10.00 11.88 Sundry Debtors 18.03 17.37 16.38 57.65 28.08 Cash & Bank 0.01 0.26 0.31 0.54 0.56 Other Current Assets 7.20 0.08 0.20 0.06 7.34 Short Term Loans & Adv. 7.20 3.71 5.24 15.80 7.31 Net Current Assets 15.67 13.02 10.23 11.72 13.63 Total Assets 36.73 32.95 33.84 84.80 48.46

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Cash From Operating Activity -0.20 1.38 2.30 -8.36 -21.02 PBT 0.81 2.81 -1.39 -9.74 1.11 Adjustment 0.05 1.43 1.72 1.66 1.42 Changes in Working Capital -1.06 -2.86 1.97 -0.28 -23.55 Cash after chg. in Working capital -0.20 1.38 2.30 -8.36 -21.02 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 0.22 -0.18 -0.64 Net Fixed Assets 0.00 0.00 0.00 -0.01 Net Investments 0.00 0.00 0.00 0.00 Others 0.00 0.00 0.22 -0.17 Cash from Financing Activity -0.05 -1.43 -2.76 8.53 22.21 Net Cash Inflow / Outflow -0.25 -0.05 -0.23 -0.02 0.56 Opening Cash & Equivalents 0.26 0.31 0.54 0.56 0.00 Closing Cash & Equivalent 0.01 0.26 0.31 0.54 0.56

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Book Value (Rs.) 1.16 1.08 8.09 11.81 18.67 ROA 2.34% 8.42% -2.35% -14.62% 1.66% ROE 7.04% 28.89% -15.42% -94.17% 7.32% ROCE 3.19% 17.63% 1.18% -32.51% 10.02% Fixed Asset Turnover 1.31 4.78 17.37 155.09 117.97 Receivable days 0.00 2696.10 1633.09 212.48 183.62 Inventory Days 6432.40 1785.81 468.78 54.22 77.65 Payable days 0.00 3040.59 0.00 949.89 129.90 Cash Conversion Cycle 6432.40 1441.33 2101.87 -683.19 131.36 Total Debt/Equity 1.16 1.25 1.70 1.58 1.27 Interest Cover 0.00 3.03 0.17 -5.04 1.80

Top Investors:

balvinder singh sahni

sumeet singh sahni

miker financial consultants pvt ltd

sanjeev harbanslal bhatia

pmc fincorp limited

malani wealth advisors private limited

tirupati fincorp limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback