Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Sejal Glass Ltd.

Glass

Rating :
N/A

BSE: 532993 | NSE: SEJALLTD

NSE BSE
356.20
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  359.90
  •  359.90
  •  347.50
  •  352.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2730
  •  9.70
  •  678.95
  •  239.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 538.33
  • 104.92
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 682.75
  • N/A
  • 29.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 5.82%
  • 16.07%
  • FII
  • DII
  • Others
  • 0.29%
  • 0.00%
  • 2.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.25
  • 113.18
  • 88.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -71.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.01
  • 1.83
  • 26.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.50
  • 6.77
  • 8.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -47.02
  • -43.26
  • -54.22

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
61.57
39.66
55.24%
52.75
27.16
94.22%
49.94
12.21
309.01%
47.21
11.67
304.54%
Expenses
53.21
34.25
55.36%
45.74
23.64
93.49%
44.38
11.27
293.79%
41.20
10.58
289.41%
EBITDA
8.36
5.41
54.53%
7.01
3.52
99.15%
5.56
0.94
491.49%
6.02
1.09
452.29%
EBIDTM
13.57%
13.64%
13.29%
12.96%
11.14%
7.73%
12.74%
9.35%
Other Income
0.31
0.18
72.22%
0.32
0.16
100.00%
0.28
0.04
600.00%
0.18
0.01
1,700.00%
Interest
4.15
3.29
26.14%
4.07
1.89
115.34%
3.66
0.84
335.71%
3.72
0.55
576.36%
Depreciation
1.88
1.53
22.88%
1.67
0.82
103.66%
1.69
0.21
704.76%
1.55
0.20
675.00%
PBT
2.64
0.77
242.86%
1.59
0.98
62.24%
0.50
-0.07
-
0.92
0.35
162.86%
Tax
0.24
0.00
0
0.08
0.00
0
0.00
-9.03
-
0.00
0.00
0
PAT
2.40
0.77
211.69%
1.51
0.98
54.08%
0.50
8.96
-94.42%
0.92
0.35
162.86%
PATM
3.90%
1.95%
2.85%
3.59%
1.00%
73.39%
1.95%
2.97%
EPS
2.40
1.07
124.30%
1.37
0.01
13,600.00%
0.31
7.95
-96.10%
1.00
0.38
163.16%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 14
Net Sales
211.47
163.80
46.43
24.33
10.02
3.72
8.54
126.37
Net Sales Growth
133.15%
252.79%
90.83%
142.81%
169.35%
-56.44%
-93.24%
 
Cost Of Goods Sold
133.60
105.05
30.47
16.88
6.87
2.50
7.75
118.31
Gross Profit
77.87
58.75
15.95
7.45
3.15
1.21
0.79
8.06
GP Margin
36.82%
35.87%
34.35%
30.62%
31.44%
32.53%
9.25%
6.38%
Total Expenditure
184.53
143.42
42.77
25.42
12.90
7.99
15.23
141.48
Power & Fuel Cost
-
6.20
2.40
1.57
1.25
0.97
1.12
1.10
% Of Sales
-
3.79%
5.17%
6.45%
12.48%
26.08%
13.11%
0.87%
Employee Cost
-
19.01
4.90
3.80
3.25
2.83
3.45
5.72
% Of Sales
-
11.61%
10.55%
15.62%
32.44%
76.08%
40.40%
4.53%
Manufacturing Exp.
-
3.76
2.08
1.24
0.25
0.14
0.09
0.45
% Of Sales
-
2.30%
4.48%
5.10%
2.50%
3.76%
1.05%
0.36%
General & Admin Exp.
-
3.56
1.31
1.06
0.15
0.30
0.65
1.39
% Of Sales
-
2.17%
2.82%
4.36%
1.50%
8.06%
7.61%
1.10%
Selling & Distn. Exp.
-
4.51
1.35
0.77
0.31
0.12
0.27
0.27
% Of Sales
-
2.75%
2.91%
3.16%
3.09%
3.23%
3.16%
0.21%
Miscellaneous Exp.
-
1.33
0.25
0.12
0.82
1.13
1.90
14.27
% Of Sales
-
0.81%
0.54%
0.49%
8.18%
30.38%
22.25%
11.29%
EBITDA
26.95
20.38
3.66
-1.09
-2.88
-4.27
-6.69
-15.11
EBITDA Margin
12.74%
12.44%
7.88%
-4.48%
-28.74%
-114.78%
-78.34%
-11.96%
Other Income
1.09
0.93
0.18
0.17
0.19
0.20
0.53
10.63
Interest
15.60
12.55
2.31
1.05
3.45
2.24
2.19
8.83
Depreciation
6.79
5.59
0.89
1.24
2.48
2.49
2.60
2.46
PBT
5.65
3.17
0.64
-3.22
-8.62
-8.81
-10.95
-15.76
Tax
0.32
0.00
-9.03
0.00
0.00
0.00
0.00
0.00
Tax Rate
5.66%
0.00%
3113.79%
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
5.33
3.30
7.85
146.96
-18.42
-21.50
-14.66
-18.84
PAT before Minority Interest
5.28
3.33
7.85
146.96
-18.42
-21.50
-14.66
-18.84
Minority Interest
-0.05
-0.03
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.52%
2.01%
16.91%
604.03%
-183.83%
-577.96%
-171.66%
-14.91%
PAT Growth
-51.81%
-57.96%
-94.66%
-
-
-
-
 
EPS
5.28
3.27
7.77
145.50
-18.24
-21.29
-14.51
-18.65

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 14
Shareholder's Funds
29.11
14.00
6.14
-151.29
-132.38
-111.38
152.31
Share Capital
10.10
10.10
10.10
33.55
33.55
33.55
33.55
Total Reserves
19.01
3.90
-3.96
-184.84
-165.93
-144.93
118.76
Non-Current Liabilities
131.13
-2.02
0.59
0.49
0.22
0.23
-5.78
Secured Loans
33.20
6.30
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
85.38
0.00
0.00
0.00
0.00
0.00
16.17
Long Term Provisions
0.89
0.71
0.59
0.49
0.22
0.23
0.47
Current Liabilities
60.77
29.68
36.62
204.00
187.19
163.32
134.08
Trade Payables
28.97
2.40
0.90
13.08
13.05
13.11
54.96
Other Current Liabilities
9.74
2.09
2.37
168.21
151.55
127.58
43.70
Short Term Borrowings
21.83
24.98
33.18
22.15
22.15
22.19
35.18
Short Term Provisions
0.24
0.21
0.16
0.56
0.45
0.45
0.23
Total Liabilities
221.37
41.66
43.35
53.20
55.03
52.17
280.61
Net Block
114.91
20.35
30.24
29.61
32.06
34.56
76.17
Gross Block
160.47
59.38
70.23
68.54
68.50
68.50
76.17
Accumulated Depreciation
45.56
39.04
40.00
38.92
36.44
33.95
0.00
Non Current Assets
126.36
24.16
33.17
35.25
37.67
40.66
171.39
Capital Work in Progress
5.03
0.40
0.19
2.92
2.92
2.92
7.42
Non Current Investment
5.54
3.28
0.01
0.02
0.02
0.52
0.98
Long Term Loans & Adv.
0.88
0.13
0.00
1.29
1.27
1.26
64.96
Other Non Current Assets
0.00
0.00
0.00
1.39
1.39
1.39
21.87
Current Assets
95.01
17.50
10.18
17.96
17.36
11.52
109.21
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
16.70
2.98
2.12
1.01
0.70
0.52
10.00
Sundry Debtors
68.27
10.36
4.64
4.94
4.23
4.14
65.60
Cash & Bank
2.57
1.55
0.90
4.72
5.27
0.19
1.32
Other Current Assets
7.46
2.18
2.02
0.09
7.16
6.68
32.30
Short Term Loans & Adv.
3.48
0.43
0.50
7.21
7.11
6.44
10.71
Net Current Assets
34.23
-12.18
-26.44
-186.04
-169.83
-151.80
-24.87
Total Assets
221.37
41.66
43.35
53.21
55.03
52.18
280.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 14
Cash From Operating Activity
-9.19
-2.67
-6.01
2.74
7.15
2.87
-1.41
PBT
3.33
-0.25
-3.22
-18.42
-21.50
-14.66
-15.77
Adjustment
16.76
3.11
2.14
15.54
17.23
4.45
3.88
Changes in Working Capital
-29.23
-5.39
-4.91
5.64
11.43
13.07
13.55
Cash after chg. in Working capital
-9.14
-2.54
-5.99
2.76
7.15
2.87
1.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
-0.13
-0.02
-0.02
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-40.70
7.50
-1.86
0.15
0.20
3.83
15.78
Net Fixed Assets
-3.30
10.64
1.04
-0.04
0.00
32.72
Net Investments
-35.32
-4.01
0.01
0.00
1.00
0.06
Others
-2.08
0.87
-2.91
0.19
-0.80
-28.95
Cash from Financing Activity
48.63
-4.18
3.89
-3.45
-2.28
-6.56
-14.59
Net Cash Inflow / Outflow
-1.25
0.65
-3.97
-0.55
5.07
0.14
-0.23
Opening Cash & Equivalents
1.40
0.75
4.72
5.27
0.19
0.06
1.32
Closing Cash & Equivalent
1.55
1.40
0.75
4.72
5.27
0.19
1.09

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 14
Book Value (Rs.)
14.53
-0.44
-13.62
-51.03
-45.39
-39.13
32.84
ROA
2.53%
18.47%
304.41%
-34.03%
-40.11%
-8.81%
-6.71%
ROE
46.85%
0.00%
0.00%
0.00%
0.00%
0.00%
-17.10%
ROCE
17.08%
4.48%
0.00%
0.00%
0.00%
-44.03%
-6.04%
Fixed Asset Turnover
1.49
0.72
0.35
0.15
0.05
0.12
1.66
Receivable days
87.61
58.99
71.87
167.03
411.22
1490.52
189.48
Inventory Days
21.93
20.03
23.43
31.09
59.70
224.69
28.87
Payable days
54.49
19.77
151.25
694.53
1908.13
870.74
158.08
Cash Conversion Cycle
55.05
59.25
-55.94
-496.40
-1437.21
844.47
60.27
Total Debt/Equity
9.57
-70.64
-2.41
-0.13
-0.15
-0.17
0.50
Interest Cover
1.27
0.49
140.43
-4.34
-8.59
-5.68
-1.13

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Sejal Glass - Quarterly Results
    26th Oct 2024, 17:35 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.