Nifty

:

24413.50

Sensex

:

80148.88

-65.55 (-0.27%)
-280.16 (-0.35%)

Login

Nifty
Sensex

:
:

24413.50
80148.88

-65.55 (-0.27%)
-280.16 (-0.35%)

Selan Exploration Technology Ltd.

Oil Exploration

Rating :

72/99

BSE: 530075 | NSE: SELAN

Watchlist

NSE BSE

750.20

05-Jul-2024

Open
High
Low
Previous Close

735.00
780.00
725.05
722.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

518214
3922.42
818.00
335.55

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,102.38
33.67
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,051.90
N/A
2.80

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.54
4.79
34.18

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-5.67
-7.42
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-3.61
-9.74
70.36

P:E (Median)

8 Years
5 Years
3 Years

24.24
23.34
27.02

P:BV (Average)

8 Years
5 Years
3 Years

1.07
1.07
1.32

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.33
16.04
19.02

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 54.72 26.61 105.64% 43.57 28.66 52.02% 39.19 32.53 20.47% 28.12 30.15 -6.73%
Expenses 39.05 22.62 72.63% 36.21 22.08 63.99% 28.55 22.30 28.03% 23.14 19.46 18.91%
EBITDA 15.67 3.99 292.73% 7.36 6.58 11.85% 10.64 10.23 4.01% 4.98 10.69 -53.41%
EBIDTM 28.64% 14.99% 16.89% 22.96% 27.15% 31.45% 17.71% 35.46%
Other Income 2.46 3.95 -37.72% 2.48 3.40 -27.06% 2.94 2.13 38.03% 3.41 2.11 61.61%
Interest 0.10 0.22 -54.55% 0.09 0.08 12.50% 0.11 0.12 -8.33% 0.09 0.01 800.00%
Depreciation 0.81 0.59 37.29% 0.90 0.64 40.62% 0.80 0.65 23.08% 0.69 0.53 30.19%
PBT 17.22 7.13 141.51% 8.85 9.26 -4.43% 12.67 11.59 9.32% 7.61 12.26 -37.93%
Tax 4.97 1.78 179.21% 2.82 1.65 70.91% 3.25 2.78 16.91% 2.57 3.18 -19.18%
PAT 12.25 5.35 128.97% 6.03 7.61 -20.76% 9.42 8.81 6.92% 5.04 9.08 -44.49%
PATM 22.39% 20.11% 13.84% 26.55% 24.04% 27.08% 17.92% 30.12%
EPS 8.06 3.52 128.98% 3.97 5.01 -20.76% 6.20 5.80 6.90% 3.32 5.97 -44.39%

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 165.60 117.94 77.19 48.82 89.60 93.33 76.61 55.84 62.03 79.29 101.27 Net Sales Growth 40.40% 52.79% 58.11% -45.51% -4.00% 21.82% 37.20% -9.98% -21.77% -21.70% Cost Of Goods Sold -0.61 -0.53 0.08 0.07 0.03 -0.04 1.69 -1.11 0.22 -0.20 -0.45 Gross Profit 166.21 118.47 77.11 48.75 89.56 93.37 74.93 56.95 61.81 79.49 101.72 GP Margin 100.37% 100.45% 99.90% 99.86% 99.96% 100.04% 97.81% 101.99% 99.65% 100.25% 100.44% Total Expenditure 126.95 86.43 69.93 56.89 54.13 47.01 48.08 46.88 47.78 44.15 44.77 Power & Fuel Cost - 0.17 0.16 0.12 1.17 0.76 0.79 0.54 0.43 0.40 0.10 % Of Sales - 0.14% 0.21% 0.25% 1.31% 0.81% 1.03% 0.97% 0.69% 0.50% 0.10% Employee Cost - 6.75 4.71 4.43 3.68 2.95 3.44 2.58 2.87 2.76 2.26 % Of Sales - 5.72% 6.10% 9.07% 4.11% 3.16% 4.49% 4.62% 4.63% 3.48% 2.23% Manufacturing Exp. - 51.76 38.92 27.53 20.55 16.52 16.18 12.12 14.53 11.73 9.97 % Of Sales - 43.89% 50.42% 56.39% 22.94% 17.70% 21.12% 21.70% 23.42% 14.79% 9.84% General & Admin Exp. - 6.42 4.92 3.35 7.13 7.70 6.64 5.45 4.86 6.10 6.77 % Of Sales - 5.44% 6.37% 6.86% 7.96% 8.25% 8.67% 9.76% 7.83% 7.69% 6.69% Selling & Distn. Exp. - 0.15 0.24 0.18 0.23 0.31 0.29 0.25 0.30 0.28 0.24 % Of Sales - 0.13% 0.31% 0.37% 0.26% 0.33% 0.38% 0.45% 0.48% 0.35% 0.24% Miscellaneous Exp. - 21.72 20.90 21.21 21.32 18.82 19.04 27.04 24.58 23.09 0.24 % Of Sales - 18.42% 27.08% 43.45% 23.79% 20.17% 24.85% 48.42% 39.63% 29.12% 25.57% EBITDA 38.65 31.51 7.26 -8.07 35.47 46.32 28.53 8.96 14.25 35.14 56.50 EBITDA Margin 23.34% 26.72% 9.41% -16.53% 39.59% 49.63% 37.24% 16.05% 22.97% 44.32% 55.79% Other Income 11.29 11.57 7.67 9.51 9.16 10.69 7.65 8.11 9.86 11.76 13.05 Interest 0.39 0.43 0.10 0.15 0.21 0.23 0.12 0.06 1.69 0.14 0.08 Depreciation 3.20 2.41 2.25 2.52 3.15 2.94 2.56 2.17 2.44 2.51 1.36 PBT 46.35 40.24 12.59 -1.22 41.27 53.83 33.51 14.83 19.98 44.26 68.11 Tax 13.61 9.39 2.66 -7.46 9.83 2.32 11.46 5.99 7.08 15.95 23.56 Tax Rate 29.36% 23.33% 21.13% 611.48% 30.46% 4.31% 34.20% 40.39% 35.44% 36.04% 34.59% PAT 32.74 30.85 9.92 6.24 22.44 51.51 22.06 8.83 12.90 28.30 44.55 PAT before Minority Interest 32.74 30.85 9.92 6.24 22.44 51.51 22.06 8.83 12.90 28.30 44.55 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 19.77% 26.16% 12.85% 12.78% 25.04% 55.19% 28.80% 15.81% 20.80% 35.69% 43.99% PAT Growth 6.13% 210.99% 58.97% -72.19% -56.44% 133.50% 149.83% -31.55% -54.42% -36.48% EPS 21.54 20.30 6.53 4.11 14.76 33.89 14.51 5.81 8.49 18.62 29.31

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 359.89 328.73 326.41 327.76 325.81 294.40 282.19 283.38 280.32 261.80 Share Capital 15.20 15.20 15.20 15.20 15.83 16.40 16.40 16.40 16.40 16.40 Total Reserves 344.69 313.53 311.21 312.56 309.98 278.00 265.79 266.98 263.92 245.40 Non-Current Liabilities 48.23 39.92 42.87 54.09 55.80 65.33 60.27 73.29 71.34 55.24 Secured Loans 0.00 0.00 0.00 0.22 0.52 0.36 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.96 1.03 0.32 0.39 0.50 0.61 0.16 0.07 0.09 0.05 Current Liabilities 18.71 7.19 6.37 11.21 6.61 8.47 6.38 11.81 30.24 21.59 Trade Payables 11.77 2.40 2.44 5.20 2.63 4.60 3.74 9.23 20.07 15.57 Other Current Liabilities 5.94 4.77 3.86 5.31 3.35 3.55 2.41 2.56 8.29 5.32 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.99 0.02 0.06 0.71 0.64 0.32 0.23 0.03 1.89 0.70 Total Liabilities 426.83 375.84 375.65 393.06 388.22 368.20 348.84 368.48 381.90 338.63 Net Block 12.60 7.01 7.67 9.37 11.10 11.82 9.48 10.03 10.75 8.40 Gross Block 26.72 19.69 19.39 18.83 36.62 34.49 29.60 31.13 29.46 24.63 Accumulated Depreciation 14.12 12.68 11.72 9.46 25.53 22.67 20.11 21.09 18.71 16.23 Non Current Assets 191.08 157.29 173.48 190.51 208.77 215.82 209.90 240.95 243.27 180.02 Capital Work in Progress 166.06 148.79 164.47 180.46 196.86 202.61 199.29 208.29 207.31 158.63 Non Current Investment 10.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.86 1.34 0.44 0.50 0.36 1.15 0.94 15.89 16.97 8.49 Other Non Current Assets 0.56 0.16 0.90 0.18 0.45 0.24 0.20 6.74 8.25 4.50 Current Assets 235.74 218.54 202.17 202.55 179.45 152.38 138.93 127.54 138.63 158.61 Current Investments 165.59 134.76 129.28 126.82 132.57 35.05 0.00 0.00 0.00 0.00 Inventories 23.54 7.98 6.69 7.39 8.11 8.29 9.16 2.80 2.95 2.69 Sundry Debtors 18.85 18.74 12.51 17.53 18.46 18.66 13.32 11.09 15.05 24.11 Cash & Bank 24.27 54.04 47.48 45.72 15.94 86.50 112.96 104.14 114.66 126.34 Other Current Assets 3.48 2.11 3.54 3.40 4.37 3.87 3.50 9.51 5.96 5.48 Short Term Loans & Adv. 0.48 0.92 2.68 1.69 1.25 1.01 2.68 5.77 0.74 0.19 Net Current Assets 217.03 211.36 195.80 191.34 172.84 143.91 132.55 115.72 108.39 137.03 Total Assets 426.82 375.83 375.65 393.06 388.22 368.20 348.83 368.49 381.90 338.63

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 69.26 -17.85 35.60 41.07 99.53 67.24 37.48 16.95 61.72 74.67 PBT 40.24 12.59 -1.22 32.27 53.83 33.51 14.83 19.98 44.26 68.11 Adjustment 13.25 16.99 16.88 37.47 9.17 13.57 20.06 18.86 12.79 13.55 Changes in Working Capital 18.53 -41.77 23.13 -16.83 48.42 27.37 6.62 -18.10 13.88 7.04 Cash after chg. in Working capital 72.02 -12.19 38.79 52.91 111.42 74.45 41.50 20.74 70.92 88.70 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.76 -5.66 -3.19 -11.83 -11.90 -7.21 -4.02 -3.79 -9.20 -14.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -71.78 -6.13 -1.72 -12.30 -99.87 -54.37 -10.71 -15.91 -63.43 -58.08 Net Fixed Assets -24.30 15.38 15.43 34.19 3.62 -8.21 10.53 -2.65 -53.51 -48.44 Net Investments -40.84 -5.48 -2.46 5.75 -97.52 -35.05 0.00 0.00 0.00 0.00 Others -6.64 -16.03 -14.69 -52.24 -5.97 -11.11 -21.24 -13.26 -9.92 -9.64 Cash from Financing Activity -0.38 -7.95 -7.83 -21.12 -20.06 -9.44 -9.87 -11.56 -9.98 -20.60 Net Cash Inflow / Outflow -2.89 -31.93 26.04 7.65 -20.40 3.42 16.90 -10.52 -11.68 -4.00 Opening Cash & Equivalents 3.52 35.45 9.41 1.76 22.16 18.74 1.84 114.66 126.34 130.35 Closing Cash & Equivalent 0.63 3.52 35.45 9.41 1.76 22.16 18.74 104.14 114.66 126.34

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 236.77 216.27 214.75 215.63 205.82 179.51 172.07 172.79 170.93 159.64 ROA 7.69% 2.64% 1.62% 5.74% 13.62% 6.15% 2.46% 3.44% 7.86% 14.25% ROE 8.96% 3.03% 1.91% 6.87% 16.61% 7.65% 3.12% 4.58% 10.44% 17.84% ROCE 11.81% 3.87% -0.33% 9.92% 17.40% 11.66% 5.27% 7.69% 16.38% 27.30% Fixed Asset Turnover 5.08 3.95 2.55 3.23 2.62 2.39 1.84 2.05 2.93 4.40 Receivable days 58.15 73.87 112.28 73.31 72.59 76.17 79.77 76.92 90.14 71.34 Inventory Days 48.79 34.71 52.64 31.56 32.05 41.56 39.08 16.91 12.98 8.86 Payable days -4880.29 0.00 0.00 45.34 48.99 59.22 123.79 239.82 313.96 179.28 Cash Conversion Cycle 4987.23 108.57 164.92 59.53 55.66 58.50 -4.95 -146.00 -210.84 -99.08 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 95.33 128.66 -7.30 152.99 233.44 286.70 245.70 12.84 324.91 875.19

Top Investors:

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

Selan Exploratn Tech - Quarterly Results
6th May 2024, 18:21 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback