PBT
1.11
0.01
0.31
-0.21
-0.02
-0.10
0.02
-0.10
0.00
0.02
Adjustment
0.00
0.01
0.08
0.13
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-3.31
-12.36
-0.40
-0.04
0.16
0.10
-0.05
0.57
-0.04
-0.78
Cash after chg. in Working capital
-2.19
-12.33
-0.01
-0.11
0.14
0.00
-0.02
0.47
-0.05
-0.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00