Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Diamond & Jewellery

Rating :
N/A

BSE: 543936 | NSE: SENCO

1082.85
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1075.00
  •  1117.95
  •  1071.35
  •  1080.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  168690
  •  1848.96
  •  1544.00
  •  681.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,654.39
  • 42.24
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,750.97
  • 0.18%
  • 6.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.47%
  • 0.64%
  • 12.52%
  • FII
  • DII
  • Others
  • 8.58%
  • 6.97%
  • 3.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.84
  • -
  • 14.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.13
  • -
  • 6.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.61
  • -
  • 11.92

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
1,500.49
1,146.56
30.87%
1,403.89
1,305.40
7.54%
1,137.28
813.93
39.73%
1,652.20
1,339.64
23.33%
Expenses
1,448.56
1,107.08
30.85%
1,295.15
1,238.20
4.60%
1,049.56
747.21
40.46%
1,471.10
1,176.89
25.00%
EBITDA
51.92
39.48
31.51%
108.74
67.20
61.82%
87.73
66.72
31.49%
181.10
162.75
11.27%
EBIDTM
3.46%
3.44%
7.75%
5.15%
7.71%
8.20%
10.96%
12.15%
Other Income
14.91
11.03
35.18%
12.29
9.45
30.05%
12.84
7.38
73.98%
8.91
9.64
-7.57%
Interest
32.63
23.36
39.68%
32.16
26.64
20.72%
29.80
24.52
21.53%
28.26
22.72
24.38%
Depreciation
17.84
13.25
34.64%
18.07
12.55
43.98%
18.39
14.04
30.98%
15.85
11.57
36.99%
PBT
16.37
13.91
17.69%
70.80
37.46
89.00%
52.38
35.54
47.38%
145.90
138.10
5.65%
Tax
4.25
1.96
116.84%
19.52
9.79
99.39%
20.21
9.52
112.29%
36.58
34.75
5.27%
PAT
12.12
11.95
1.42%
51.27
27.67
85.29%
32.17
26.03
23.59%
109.32
103.35
5.78%
PATM
0.81%
1.04%
3.65%
2.12%
2.83%
3.20%
6.62%
7.71%
EPS
1.56
1.54
1.30%
6.60
4.00
65.00%
4.14
3.76
10.11%
14.07
14.95
-5.89%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 15
Mar 14
Net Sales
5,693.86
5,241.44
4,077.40
3,534.64
2,660.38
1,433.77
1,318.20
Net Sales Growth
23.63%
28.55%
15.36%
32.86%
85.55%
8.77%
 
Cost Of Goods Sold
4,764.49
4,440.05
3,421.94
2,980.54
2,285.40
1,262.97
1,189.58
Gross Profit
929.37
801.39
655.47
554.10
374.98
170.79
128.62
GP Margin
16.32%
15.29%
16.08%
15.68%
14.09%
11.91%
9.76%
Total Expenditure
5,264.37
4,852.91
3,748.63
3,248.03
2,478.69
1,353.85
1,248.10
Power & Fuel Cost
-
9.32
7.08
5.46
4.30
1.63
0.93
% Of Sales
-
0.18%
0.17%
0.15%
0.16%
0.11%
0.07%
Employee Cost
-
111.23
93.38
74.77
52.18
14.32
8.33
% Of Sales
-
2.12%
2.29%
2.12%
1.96%
1.00%
0.63%
Manufacturing Exp.
-
108.37
90.15
89.40
61.58
26.57
20.35
% Of Sales
-
2.07%
2.21%
2.53%
2.31%
1.85%
1.54%
General & Admin Exp.
-
68.83
39.39
30.04
22.14
14.79
5.37
% Of Sales
-
1.31%
0.97%
0.85%
0.83%
1.03%
0.41%
Selling & Distn. Exp.
-
106.38
82.09
52.23
29.41
26.28
16.39
% Of Sales
-
2.03%
2.01%
1.48%
1.11%
1.83%
1.24%
Miscellaneous Exp.
-
8.74
14.61
15.61
23.69
7.28
7.14
% Of Sales
-
0.17%
0.36%
0.44%
0.89%
0.51%
0.54%
EBITDA
429.49
388.53
328.77
286.61
181.69
79.92
70.10
EBITDA Margin
7.54%
7.41%
8.06%
8.11%
6.83%
5.57%
5.32%
Other Income
48.95
42.24
31.14
12.77
14.54
5.59
2.64
Interest
122.85
121.12
98.20
80.31
73.00
25.80
18.59
Depreciation
70.15
60.11
45.55
42.12
39.57
6.51
2.93
PBT
285.45
249.54
216.15
176.96
83.66
53.20
51.22
Tax
80.56
68.53
57.67
47.86
22.18
17.44
14.85
Tax Rate
28.22%
27.46%
26.68%
27.05%
26.51%
32.78%
28.99%
PAT
204.88
181.00
158.48
129.10
61.48
35.76
36.37
PAT before Minority Interest
204.88
181.00
158.48
129.10
61.48
35.76
36.37
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.60%
3.45%
3.89%
3.65%
2.31%
2.49%
2.76%
PAT Growth
21.23%
14.21%
22.76%
109.99%
71.92%
-1.68%
 
EPS
26.37
23.29
20.40
16.62
7.91
4.60
4.68

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 15
Mar 14
Shareholder's Funds
1,365.54
945.52
725.97
602.62
279.90
164.26
Share Capital
77.70
69.15
66.48
66.48
22.16
17.73
Total Reserves
1,286.79
875.94
659.40
536.14
257.74
146.53
Non-Current Liabilities
448.29
425.27
268.50
260.46
82.81
88.48
Secured Loans
0.00
0.00
0.40
0.41
14.85
19.22
Unsecured Loans
1.05
1.43
0.00
0.00
0.20
0.20
Long Term Provisions
228.37
228.24
136.28
139.17
68.46
67.78
Current Liabilities
2,345.47
1,906.89
1,405.29
957.13
285.71
283.79
Trade Payables
206.88
161.69
117.42
60.94
12.13
6.46
Other Current Liabilities
390.89
389.58
232.78
223.88
53.55
81.54
Short Term Borrowings
1,494.53
1,175.40
862.45
531.64
192.78
188.01
Short Term Provisions
253.17
180.22
192.63
140.67
27.24
7.78
Total Liabilities
4,159.30
3,277.68
2,399.76
1,820.21
648.42
536.53
Net Block
361.99
279.67
223.18
211.84
44.06
38.86
Gross Block
624.33
487.11
391.55
338.33
53.53
41.79
Accumulated Depreciation
262.34
207.44
168.37
126.48
9.47
2.93
Non Current Assets
642.00
613.99
420.90
414.56
176.73
140.76
Capital Work in Progress
1.49
13.06
6.51
2.44
12.96
1.91
Non Current Investment
0.14
0.13
0.03
0.03
23.00
23.00
Long Term Loans & Adv.
257.79
296.66
187.00
185.40
78.79
72.14
Other Non Current Assets
20.59
24.47
4.18
14.85
17.92
4.86
Current Assets
3,517.29
2,663.69
1,978.86
1,405.65
471.69
395.76
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,457.02
1,885.46
1,391.24
1,039.47
357.74
264.51
Sundry Debtors
52.87
45.42
39.40
27.56
43.69
52.35
Cash & Bank
551.36
437.57
278.81
128.12
37.61
66.85
Other Current Assets
456.04
26.03
15.07
4.55
32.64
12.04
Short Term Loans & Adv.
427.64
269.21
254.33
205.95
29.39
10.27
Net Current Assets
1,171.83
756.80
573.58
448.52
185.97
111.97
Total Assets
4,159.29
3,277.68
2,399.76
1,820.21
648.42
536.52

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 15
Mar 14
Cash From Operating Activity
-293.83
-78.20
-69.89
181.83
-60.98
-6.73
PBT
249.54
216.15
176.96
83.66
53.20
51.22
Adjustment
135.45
114.01
104.18
97.06
22.01
14.44
Changes in Working Capital
-608.05
-349.19
-312.26
43.25
-117.60
-42.81
Cash after chg. in Working capital
-223.07
-19.02
-31.12
223.97
-42.38
22.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-70.76
-59.17
-38.76
-42.14
-18.60
-29.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-118.48
-198.03
-157.09
-54.57
-36.74
-12.29
Net Fixed Assets
-118.99
-101.38
-57.67
-269.54
-22.79
Net Investments
-9.32
-2.10
0.00
-1.83
0.00
Others
9.83
-94.55
-99.42
216.80
-13.95
Cash from Financing Activity
421.34
276.17
228.01
-122.37
61.14
43.38
Net Cash Inflow / Outflow
9.03
-0.06
1.03
4.89
-36.58
24.36
Opening Cash & Equivalents
9.48
9.54
8.51
3.63
49.84
25.48
Closing Cash & Equivalent
18.52
9.48
9.54
8.51
13.26
49.84

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 15
Mar 14
Book Value (Rs.)
175.60
166.84
133.98
110.80
155.37
92.65
ROA
4.87%
5.58%
6.12%
4.98%
6.04%
6.78%
ROE
15.77%
19.28%
19.83%
14.22%
16.27%
22.14%
ROCE
14.87%
16.94%
18.89%
19.26%
18.20%
18.57%
Fixed Asset Turnover
9.74
9.57
9.95
14.00
30.08
31.54
Receivable days
3.31
3.68
3.36
4.74
12.22
14.50
Inventory Days
146.39
142.22
122.14
92.95
79.20
73.24
Payable days
12.39
12.93
9.97
5.53
2.39
1.86
Cash Conversion Cycle
137.32
132.98
115.53
92.16
89.04
85.87
Total Debt/Equity
1.10
1.25
1.19
0.88
0.76
1.29
Interest Cover
3.06
3.20
3.20
2.15
3.06
3.76

News Update:


  • Senco Gold gets nod to incorporate wholly owned subsidiary
    9th Sep 2024, 11:00 AM

    The object is to diversify and expand the current business operations

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.