PBT
19.33
-12.58
-1.09
-0.34
0.13
0.13
0.24
0.59
0.51
0.58
Adjustment
1.22
0.99
1.89
0.39
0.38
0.12
0.00
-0.77
-0.70
-0.70
Changes in Working Capital
-25.94
5.60
-6.87
-0.07
-0.14
0.18
-2.80
-0.13
0.07
0.57
Cash after chg. in Working capital
-5.39
-6.00
-6.07
-0.01
0.37
0.44
-2.56
-0.31
-0.12
0.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.43
0.00
0.00
0.00
0.01
-0.08
-0.16
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00