Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Electric Equipment

Rating :
N/A

BSE: Not Listed | NSE: SERVOTECH

88.58
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  88.00
  •  91.58
  •  87.54
  •  88.08
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1462104
  •  1309.32
  •  205.40
  •  73.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,797.36
  • 186.88
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,832.70
  • 0.13%
  • 27.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.34%
  • 2.68%
  • 29.83%
  • FII
  • DII
  • Others
  • 5.96%
  • 0.00%
  • 2.19%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.14
  • 23.00
  • 47.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.15
  • 20.67
  • 31.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.82
  • 28.64
  • 129.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
199.67
85.93
132.36%
112.19
79.57
41.00%
136.17
115.31
18.09%
52.01
86.31
-39.74%
Expenses
180.78
80.62
124.24%
103.90
72.68
42.96%
130.60
110.94
17.72%
48.99
80.24
-38.95%
EBITDA
18.89
5.31
255.74%
8.29
6.88
20.49%
5.57
4.36
27.75%
3.02
6.08
-50.33%
EBIDTM
9.46%
6.18%
7.39%
8.65%
4.09%
3.78%
5.81%
7.04%
Other Income
0.40
0.66
-39.39%
0.25
0.25
0.00%
0.48
4.67
-89.72%
0.19
0.05
280.00%
Interest
2.48
1.07
131.78%
1.43
0.93
53.76%
0.55
0.73
-24.66%
0.61
0.55
10.91%
Depreciation
1.48
0.73
102.74%
0.96
0.71
35.21%
0.86
0.59
45.76%
0.75
0.38
97.37%
PBT
15.33
4.17
267.63%
6.15
5.49
12.02%
4.65
7.73
-39.84%
1.86
5.19
-64.16%
Tax
4.09
1.05
289.52%
1.66
1.38
20.29%
1.19
1.67
-28.74%
0.74
1.32
-43.94%
PAT
11.24
3.12
260.26%
4.49
4.11
9.25%
3.45
6.05
-42.98%
1.11
3.87
-71.32%
PATM
5.63%
3.63%
4.00%
5.17%
2.54%
5.25%
2.14%
4.49%
EPS
0.51
0.15
240.00%
0.20
0.19
5.26%
0.16
0.28
-42.86%
0.05
0.18
-72.22%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Net Sales
500.04
278.48
143.67
86.99
Net Sales Growth
36.21%
93.83%
65.16%
 
Cost Of Goods Sold
416.31
230.30
124.84
74.32
Gross Profit
83.73
48.18
18.83
12.67
GP Margin
16.74%
17.30%
13.11%
14.56%
Total Expenditure
464.27
259.70
134.58
82.16
Power & Fuel Cost
-
0.11
0.08
0.07
% Of Sales
-
0.04%
0.06%
0.08%
Employee Cost
-
8.90
4.79
3.46
% Of Sales
-
3.20%
3.33%
3.98%
Manufacturing Exp.
-
1.90
0.65
1.10
% Of Sales
-
0.68%
0.45%
1.26%
General & Admin Exp.
-
6.35
2.55
1.81
% Of Sales
-
2.28%
1.77%
2.08%
Selling & Distn. Exp.
-
2.73
1.37
1.39
% Of Sales
-
0.98%
0.95%
1.60%
Miscellaneous Exp.
-
9.42
0.30
0.00
% Of Sales
-
3.38%
0.21%
0%
EBITDA
35.77
18.78
9.09
4.83
EBITDA Margin
7.15%
6.74%
6.33%
5.55%
Other Income
1.32
0.17
0.58
0.91
Interest
5.07
2.38
2.45
2.90
Depreciation
4.05
2.13
1.58
1.47
PBT
27.99
14.44
5.64
1.38
Tax
7.68
3.37
1.53
0.23
Tax Rate
27.44%
23.34%
27.37%
20.00%
PAT
20.29
11.05
4.06
0.92
PAT before Minority Interest
20.31
11.07
4.06
0.92
Minority Interest
0.02
-0.02
0.00
0.00
PAT Margin
4.06%
3.97%
2.83%
1.06%
PAT Growth
18.31%
172.17%
341.30%
 
EPS
0.91
0.50
0.18
0.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Shareholder's Funds
82.10
46.27
39.44
Share Capital
21.27
18.67
18.31
Total Reserves
59.85
27.60
21.12
Non-Current Liabilities
9.34
11.33
22.04
Secured Loans
7.51
6.48
6.65
Unsecured Loans
0.01
0.01
0.22
Long Term Provisions
0.69
0.37
1.06
Current Liabilities
75.02
31.79
36.81
Trade Payables
23.50
11.35
10.89
Other Current Liabilities
13.92
7.60
10.60
Short Term Borrowings
33.56
11.28
14.87
Short Term Provisions
4.04
1.55
0.45
Total Liabilities
166.53
89.40
98.29
Net Block
19.95
9.61
8.57
Gross Block
28.52
16.78
14.20
Accumulated Depreciation
8.57
7.17
5.63
Non Current Assets
38.46
34.12
32.27
Capital Work in Progress
0.51
0.00
0.00
Non Current Investment
0.00
0.00
2.19
Long Term Loans & Adv.
15.81
22.32
21.51
Other Non Current Assets
0.00
0.00
0.00
Current Assets
128.07
55.28
66.01
Current Investments
0.00
0.00
0.00
Inventories
20.86
13.78
15.26
Sundry Debtors
85.56
27.66
40.39
Cash & Bank
16.25
7.96
3.39
Other Current Assets
5.40
0.95
0.86
Short Term Loans & Adv.
3.91
4.94
6.11
Net Current Assets
53.05
23.49
29.20
Total Assets
166.53
89.40
98.28

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-24.28
7.51
1.21
PBT
14.44
5.59
1.15
Adjustment
4.93
3.82
4.19
Changes in Working Capital
-39.97
-0.37
-3.90
Cash after chg. in Working capital
-20.60
9.04
1.44
Interest Paid
0.00
0.00
0.00
Tax Paid
-3.68
-1.53
-0.24
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-12.88
-2.40
0.25
Net Fixed Assets
-11.08
-2.56
Net Investments
-0.13
2.05
Others
-1.67
-1.89
Cash from Financing Activity
45.45
-0.54
-1.21
Net Cash Inflow / Outflow
8.30
4.56
0.25
Opening Cash & Equivalents
7.96
3.39
3.14
Closing Cash & Equivalent
16.25
7.96
3.39

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
3.81
2.48
21.54
ROA
8.65%
4.32%
0.93%
ROE
17.37%
9.47%
2.33%
ROCE
17.72%
12.37%
6.27%
Fixed Asset Turnover
13.27
10.39
6.69
Receivable days
68.76
77.18
155.07
Inventory Days
21.03
32.93
58.59
Payable days
27.62
32.50
53.46
Cash Conversion Cycle
62.17
77.61
160.19
Total Debt/Equity
0.52
0.42
0.64
Interest Cover
7.06
3.28
1.40

News Update:


  • Servotech secures order of 2 MW solar power plant from UPNEDA
    13th Nov 2024, 10:42 AM

    Further, the scope of the project also encompasses Servotech to deliver comprehensive warranty maintenance for the next 5 years

    Read More
  • Servotech Power Sys - Quarterly Results
    28th Oct 2024, 12:00 AM

    Read More
  • Servotech Power Systems bags additional order from Nashik Municipal Corporation
    7th Oct 2024, 15:30 PM

    This order will meet the growing need for convenient EV charging infrastructure in Nashik, supporting the city’s shift toward sustainable transport solutions

    Read More
  • Servotech Power Systems enrolls with 62 DISCOMs
    27th Aug 2024, 17:16 PM

    The company's enrollment with DISCOMs under this scheme will further amplify its impact by making sustainable energy solutions more accessible and affordable for a wider audience

    Read More
  • Servotech Power Systems to build 12 EV charging stations for ANERT
    21st Aug 2024, 11:30 AM

    This contract involves Servotech supplying, commissioning, and construction of EV charging stations

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.