PBT
105.03
25.02
1.12
1.65
-0.95
-0.48
0.83
0.30
0.13
0.34
Adjustment
70.05
13.18
-0.35
-0.63
-0.38
-0.25
-0.29
-0.33
-0.34
-0.44
Changes in Working Capital
-708.86
-971.21
-0.07
-0.83
0.41
-0.09
-0.57
-0.20
-0.54
0.25
Cash after chg. in Working capital
-533.77
-933.02
0.70
0.20
-0.91
-0.81
-0.04
-0.23
-0.74
0.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-30.98
-7.69
-0.25
-0.02
0.00
-0.06
-0.11
-0.08
-0.04
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00