Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

SG Mart Ltd.

Trading

Rating :
N/A

BSE: 512329 | NSE: Not Listed

NSE BSE
386.20
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  390.00
  •  398.10
  •  380.35
  •  388.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  396340
  •  1553.06
  •  638.50
  •  355.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,335.29
  • 71.14
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,245.95
  • N/A
  • 3.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.78%
  • 11.51%
  • 36.29%
  • FII
  • DII
  • Others
  • 5.34%
  • 1.61%
  • 4.47%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 225.65
  • 618.61
  • 3963.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 164.67
  • 488.16

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 85.03
  • 87.91
  • 112.93

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.15
  • 5.15
  • 6.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 155.22
  • 160.87
  • 200.07

Earnings Forecasts:

Description
2024
2025
2026
2027
Adj EPS
8.21
P/E Ratio
48.7
Revenue
2683
EBITDA
62
Net Income
61
ROA
8.1
P/Bk Ratio
4.1
ROE
11.11
FCFF
-80.7
FCFF Yield
-2.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
1,815.53
506.24
258.63%
1,144.44
150.86
658.61%
1,277.54
0.00
0
0.00
0.00
0
Expenses
1,800.58
495.00
263.75%
1,119.75
149.04
651.31%
1,245.81
0.00
0
0.00
0.00
0
EBITDA
14.95
11.24
33.01%
24.69
1.82
1,256.59%
31.73
0.00
0
0.00
0.00
0
EBIDTM
0.82%
2.22%
2.16%
1.21%
2.48%
0.00%
0.00%
0.00%
Other Income
19.66
1.07
1,737.38%
19.47
0.01
1,94,600.00%
20.93
0.00
0
0.00
0.00
0
Interest
12.79
0.30
4,163.33%
7.71
0.11
6,909.09%
7.87
0.00
0
0.00
0.00
0
Depreciation
0.29
0.06
383.33%
0.22
0.00
0
0.31
0.00
0
0.00
0.00
0
PBT
21.53
11.95
80.17%
36.23
1.72
2,006.40%
44.48
0.00
0
0.00
0.00
0
Tax
5.58
3.00
86.00%
9.96
0.44
2,163.64%
10.93
0.00
0
0.00
0.00
0
PAT
15.95
8.95
78.21%
26.27
1.28
1,952.34%
33.55
0.00
0
0.00
0.00
0
PATM
0.88%
1.77%
2.30%
0.85%
2.63%
0.00%
0.00%
0.00%
EPS
1.42
1.12
26.79%
2.36
0.64
268.75%
3.01
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
2,682.90
3.39
4.89
9.36
1.06
Net Sales Growth
-
79041.59%
-30.67%
-47.76%
783.02%
 
Cost Of Goods Sold
-
2,608.82
0.75
0.36
0.12
0.00
Gross Profit
-
74.08
2.65
4.53
9.24
1.06
GP Margin
-
2.76%
78.17%
92.64%
98.72%
100%
Total Expenditure
-
2,621.08
3.23
1.48
1.05
0.49
Power & Fuel Cost
-
0.01
0.00
0.00
0.00
0.00
% Of Sales
-
0.00%
0%
0%
0%
0%
Employee Cost
-
5.02
0.07
0.07
0.06
0.04
% Of Sales
-
0.19%
2.06%
1.43%
0.64%
3.77%
Manufacturing Exp.
-
0.02
0.32
0.90
0.61
0.01
% Of Sales
-
0.00%
9.44%
18.40%
6.52%
0.94%
General & Admin Exp.
-
3.67
0.29
0.07
0.04
0.17
% Of Sales
-
0.14%
8.55%
1.43%
0.43%
16.04%
Selling & Distn. Exp.
-
3.51
0.04
0.03
0.03
0.00
% Of Sales
-
0.13%
1.18%
0.61%
0.32%
0%
Miscellaneous Exp.
-
0.03
1.76
0.06
0.18
0.27
% Of Sales
-
0.00%
51.92%
1.23%
1.92%
25.47%
EBITDA
-
61.82
0.16
3.41
8.31
0.57
EBITDA Margin
-
2.30%
4.72%
69.73%
88.78%
53.77%
Other Income
-
31.63
0.33
0.00
0.00
0.22
Interest
-
11.63
0.33
1.35
1.81
0.33
Depreciation
-
0.51
0.88
1.17
1.17
0.48
PBT
-
81.31
-0.72
0.89
5.34
-0.02
Tax
-
20.37
-1.61
0.27
0.22
-0.15
Tax Rate
-
25.05%
223.61%
30.34%
4.12%
750.00%
PAT
-
60.94
0.89
0.61
5.12
0.13
PAT before Minority Interest
-
60.94
0.89
0.61
5.12
0.13
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
2.27%
26.25%
12.47%
54.70%
12.26%
PAT Growth
-
6,747.19%
45.90%
-88.09%
3,838.46%
 
EPS
-
5.44
0.08
0.05
0.46
0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,086.99
12.25
11.48
10.98
5.86
Share Capital
11.15
1.00
1.00
1.00
1.00
Total Reserves
985.46
11.25
10.48
9.98
4.86
Non-Current Liabilities
0.61
0.00
3.94
15.35
15.78
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.78
12.40
13.46
Long Term Provisions
0.24
0.00
0.00
0.00
0.00
Current Liabilities
399.35
0.21
11.00
3.39
5.57
Trade Payables
193.56
0.09
0.02
0.00
0.00
Other Current Liabilities
18.12
0.05
0.59
0.27
0.13
Short Term Borrowings
181.89
0.00
10.38
2.53
4.97
Short Term Provisions
5.78
0.07
0.01
0.59
0.48
Total Liabilities
1,486.95
12.46
26.42
29.72
27.21
Net Block
39.06
1.01
22.63
23.79
24.96
Gross Block
39.57
1.02
27.36
27.36
27.36
Accumulated Depreciation
0.51
0.01
4.73
3.57
2.40
Non Current Assets
56.16
1.02
24.06
25.10
25.02
Capital Work in Progress
17.06
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.04
0.01
1.43
1.31
0.04
Other Non Current Assets
0.00
0.00
0.00
0.00
0.02
Current Assets
1,430.79
11.44
2.35
4.62
2.20
Current Investments
0.00
3.00
0.00
0.00
0.00
Inventories
71.25
1.45
1.45
1.45
1.45
Sundry Debtors
86.34
0.25
0.40
2.98
0.60
Cash & Bank
1,126.25
5.66
0.47
0.17
0.16
Other Current Assets
146.95
0.15
0.01
0.02
0.00
Short Term Loans & Adv.
115.13
0.93
0.02
0.00
0.00
Net Current Assets
1,031.44
11.23
-8.65
1.23
-3.37
Total Assets
1,486.95
12.46
26.41
29.72
27.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-13.89
1.38
5.53
5.39
0.00
PBT
81.31
-0.72
0.89
5.34
0.00
Adjustment
-18.29
2.62
2.52
2.98
0.00
Changes in Working Capital
-62.43
-0.40
2.32
-2.03
0.00
Cash after chg. in Working capital
0.59
1.50
5.73
6.28
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.48
-0.12
-0.20
-0.89
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,059.07
16.00
-0.01
0.00
0.00
Net Fixed Assets
-56.62
0.00
-0.01
0.00
Net Investments
5.39
-3.00
0.00
0.00
Others
-1,007.84
19.00
0.00
0.00
Cash from Financing Activity
1,184.00
-12.19
-5.23
-5.37
0.00
Net Cash Inflow / Outflow
111.04
5.19
0.29
0.02
0.00
Opening Cash & Equivalents
11.78
0.47
0.17
0.16
0.00
Closing Cash & Equivalent
122.82
5.66
0.47
0.17
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
89.38
122.49
114.76
109.83
58.64
ROA
8.13%
4.60%
2.19%
17.99%
0.46%
ROE
12.08%
7.53%
5.46%
60.80%
2.14%
ROCE
14.51%
-2.20%
9.22%
28.48%
1.28%
Fixed Asset Turnover
132.25
0.24
0.18
0.34
0.04
Receivable days
5.89
34.72
126.25
69.72
205.86
Inventory Days
4.94
155.91
107.94
56.36
499.81
Payable days
13.55
10.06
6.64
0.00
0.00
Cash Conversion Cycle
-2.72
180.56
227.55
126.08
705.67
Total Debt/Equity
0.18
0.00
0.97
1.36
3.14
Interest Cover
7.99
-1.15
1.66
3.95
0.94

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.