PBT
81.41
0.27
0.41
0.42
0.64
0.20
0.25
0.43
0.13
-0.03
Adjustment
-18.29
-0.79
-0.57
-0.57
-0.69
-0.22
-0.29
-0.30
0.00
-0.01
Changes in Working Capital
-16.66
5.05
1.49
-4.78
-0.21
0.00
0.24
-0.25
0.56
-3.77
Cash after chg. in Working capital
46.46
4.53
1.32
-4.93
-0.26
-0.03
0.20
-0.12
0.69
-3.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.48
-0.14
-0.06
-0.09
-0.17
-0.05
-0.07
-0.12
-0.03
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00