Nifty

:

23587.50

Sensex

:

78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Login

Nifty
Sensex

:
:

23587.50
78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Shalimar Productions Ltd.

Film Production, Distribution & Entertainment

Rating :

N/A

BSE: 512499 | NSE: Not Listed

Watchlist

NSE BSE

0.59

20-Dec-2024

Open
High
Low
Previous Close

0.60
0.61
0.59
0.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3451066
20.74
0.76
0.49

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

58.08
118.28
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

94.22
N/A
0.57

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-4.94
-15.53
-24.88

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-3.80
30.60
4.84

PAT CAGR (%)

10 Years
5 Years
3 Years

1.55
-
5.27

P:E (Median)

8 Years
5 Years
3 Years

172.26
172.26
178.41

P:BV (Average)

8 Years
5 Years
3 Years

0.54
0.54
0.57

EV:EBITDA (Average)

8 Years
5 Years
3 Years

164.77
114.96
61.56

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 1.16 0.66 75.76% 1.02 0.00 0 1.18 0.80 47.50% 0.25 0.31 -19.35%
Expenses 1.12 0.84 33.33% 1.20 0.36 233.33% 0.57 0.59 -3.39% 0.13 0.29 -55.17%
EBITDA 0.04 -0.18 - -0.18 -0.36 - 0.60 0.21 185.71% 0.12 0.02 500.00%
EBIDTM 3.79% -26.82% -17.20% 0.00% 51.19% 25.75% 46.40% 6.54%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.02 0.02 0.00% 0.02 0.02 0.00% 0.04 0.02 100.00% 0.02 0.02 0.00%
PBT 0.02 -0.19 - -0.20 -0.37 - 0.57 0.19 200.00% 0.10 0.01 900.00%
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.02 -0.19 - -0.20 -0.37 - 0.57 0.19 200.00% 0.10 0.01 900.00%
PATM 2.07% -29.24% -19.45% 0.00% 48.13% 23.88% 39.60% 1.63%
EPS 0.00 0.00 0 0.00 0.00 0 0.01 0.00 0 0.00 0.00 0

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 3.61 2.09 2.18 4.93 4.46 4.86 8.13 10.15 4.43 2.66 3.47 Net Sales Growth 103.95% -4.13% -55.78% 10.54% -8.23% -40.22% -19.90% 129.12% 66.54% -23.34% Cost Of Goods Sold 1.94 1.02 1.39 4.49 4.07 4.59 7.93 9.82 4.17 2.25 2.71 Gross Profit 1.67 1.07 0.79 0.44 0.39 0.27 0.19 0.33 0.26 0.41 0.76 GP Margin 46.26% 51.20% 36.24% 8.92% 8.74% 5.56% 2.34% 3.25% 5.87% 15.41% 21.90% Total Expenditure 3.02 1.90 2.02 4.78 4.34 4.81 8.06 10.01 4.34 2.53 3.19 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.46 0.17 0.12 0.11 0.06 0.05 0.07 0.05 0.06 0.13 % Of Sales - 22.01% 7.80% 2.43% 2.47% 1.23% 0.62% 0.69% 1.13% 2.26% 3.75% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.42 0.46 0.17 0.15 0.16 0.06 0.12 0.12 0.13 0.27 % Of Sales - 20.10% 21.10% 3.45% 3.36% 3.29% 0.74% 1.18% 2.71% 4.89% 7.78% Selling & Distn. Exp. - 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.48% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 3.01% 2.31% EBITDA 0.58 0.19 0.16 0.15 0.12 0.05 0.07 0.14 0.09 0.13 0.28 EBITDA Margin 16.07% 9.09% 7.34% 3.04% 2.69% 1.03% 0.86% 1.38% 2.03% 4.89% 8.07% Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.03 0.02 0.01 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.10 0.09 0.06 0.05 0.05 0.06 0.06 0.07 0.08 0.12 0.17 PBT 0.49 0.10 0.10 0.09 0.08 -0.01 0.02 0.07 0.04 0.03 0.12 Tax 0.00 0.03 0.03 0.03 0.02 0.00 0.00 0.02 0.01 -0.08 0.06 Tax Rate 0.00% 30.00% 30.00% 33.33% 25.00% 0.00% 0.00% 28.57% 25.00% -266.67% 50.00% PAT 0.49 0.07 0.07 0.06 0.06 -0.01 0.01 0.05 0.03 0.11 0.06 PAT before Minority Interest 0.49 0.07 0.07 0.06 0.06 -0.01 0.01 0.05 0.03 0.11 0.06 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.57% 3.35% 3.21% 1.22% 1.35% -0.21% 0.12% 0.49% 0.68% 4.14% 1.73% PAT Growth 236.11% 0.00% 16.67% 0.00% - - -80.00% 66.67% -72.73% 83.33% EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 102.06 101.99 101.91 101.24 101.18 101.19 101.18 101.13 101.11 101.00 Share Capital 98.43 98.43 98.43 98.43 98.43 98.43 98.43 98.43 98.43 98.43 Total Reserves 3.63 3.55 3.48 2.81 2.75 2.76 2.75 2.70 2.67 2.57 Non-Current Liabilities 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.23 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.14 Current Liabilities 1.07 2.09 2.85 4.26 0.24 1.48 5.41 3.43 1.87 1.89 Trade Payables 0.13 1.68 2.73 4.06 0.02 1.37 4.72 2.99 1.74 1.78 Other Current Liabilities 0.09 0.15 0.11 0.20 0.09 0.09 0.07 0.05 0.00 0.00 Short Term Borrowings 0.85 0.26 0.01 0.00 0.13 0.02 0.61 0.39 0.07 0.10 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.00 Total Liabilities 103.22 104.17 104.85 105.59 101.51 102.76 106.68 104.65 103.07 103.12 Net Block 62.07 61.77 61.83 61.88 61.93 61.99 62.05 62.12 62.21 62.33 Gross Block 63.83 63.45 63.45 63.45 63.45 63.45 63.45 63.45 63.45 63.45 Accumulated Depreciation 1.76 1.67 1.61 1.56 1.51 1.46 1.39 1.32 1.24 1.11 Non Current Assets 70.04 70.46 69.59 67.42 66.71 66.77 66.98 70.35 71.77 72.62 Capital Work in Progress 2.21 2.21 2.21 2.21 2.21 2.21 2.21 2.21 2.21 2.21 Non Current Investment 4.63 4.57 4.27 1.88 1.89 1.89 1.89 3.54 4.12 4.14 Long Term Loans & Adv. 1.12 1.91 1.28 1.44 0.67 0.68 0.83 2.47 3.23 3.93 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 33.18 33.71 35.26 38.18 34.81 36.00 39.70 34.31 31.30 30.50 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 23.11 23.27 25.03 24.41 24.43 24.01 29.13 27.86 27.62 26.61 Sundry Debtors 0.77 2.34 3.90 6.64 3.58 5.17 7.83 4.05 1.36 1.37 Cash & Bank 0.21 0.00 0.01 0.07 0.03 0.09 0.09 0.10 0.02 0.14 Other Current Assets 9.10 0.12 0.33 0.38 6.77 6.72 2.65 2.30 2.30 2.38 Short Term Loans & Adv. 9.01 7.97 5.99 6.67 6.33 6.23 2.16 1.75 1.75 1.75 Net Current Assets 32.12 31.62 32.41 33.92 34.57 34.52 34.29 30.88 29.43 28.61 Total Assets 103.22 104.17 104.85 105.60 101.52 102.77 106.68 104.66 103.07 103.12

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 0.58 -0.25 2.32 0.04 0.07 0.01 -0.01 -0.51 -0.19 0.16 PBT 0.07 0.07 0.06 0.08 -0.01 0.02 0.07 0.04 0.03 0.12 Adjustment 0.09 0.06 0.66 0.05 0.06 0.06 0.07 0.08 0.12 0.17 Changes in Working Capital 0.44 -0.44 1.60 -0.06 0.02 -0.07 -0.15 -0.61 -0.34 -0.13 Cash after chg. in Working capital 0.60 -0.31 2.32 0.06 0.07 0.01 -0.01 -0.49 -0.19 0.16 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.02 0.06 0.00 -0.02 0.00 0.00 0.00 -0.02 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.38 0.00 -2.38 0.00 0.00 0.00 0.00 0.59 0.02 -0.01 Net Fixed Assets -0.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments -0.06 -0.30 -2.39 0.01 0.00 0.00 1.65 0.58 0.02 0.00 Others 0.06 0.30 0.01 -0.01 0.00 0.00 -1.65 0.01 0.00 -0.01 Cash from Financing Activity 0.00 0.25 0.00 0.00 -0.13 0.00 0.00 0.00 0.06 -0.06 Net Cash Inflow / Outflow 0.20 -0.01 -0.06 0.04 -0.07 0.01 -0.01 0.08 -0.12 0.10 Opening Cash & Equivalents 0.00 0.01 0.07 0.03 0.09 0.09 0.10 0.02 0.14 0.04 Closing Cash & Equivalent 0.21 0.00 0.01 0.07 0.03 0.09 0.09 0.10 0.02 0.14

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 1.04 1.04 1.04 1.03 1.03 1.03 1.03 1.03 1.03 1.03 ROA 0.07% 0.07% 0.06% 0.06% -0.01% 0.01% 0.05% 0.03% 0.10% 0.06% ROE 0.07% 0.07% 0.06% 0.06% -0.01% 0.01% 0.05% 0.03% 0.11% 0.06% ROCE 0.10% 0.10% 0.09% 0.08% -0.01% 0.02% 0.07% 0.04% 0.03% 0.12% Fixed Asset Turnover 0.03 0.03 0.08 0.07 0.08 0.13 0.16 0.07 0.04 0.05 Receivable days 271.77 522.69 390.39 417.73 328.58 291.80 213.65 223.13 187.38 73.34 Inventory Days 4055.31 4045.03 1831.51 1996.09 1818.95 1192.95 1024.69 2286.02 3717.10 2762.50 Payable days 324.98 580.41 275.74 182.35 55.18 137.44 124.79 199.78 258.83 116.64 Cash Conversion Cycle 4002.10 3987.31 1946.15 2231.47 2092.35 1347.32 1113.55 2309.38 3645.64 2719.21 Total Debt/Equity 0.01 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 Interest Cover 199.80 491.00 19.67 264.75 -449.92 0.00 2014.96 0.00 0.00 0.00

Top Investors:

sathiamurthi.r.

madhusudhan chakravarthy

toli consultants private limited

ravinder kumar gupta

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback