PBT
4.42
4.72
0.80
0.34
0.33
1.40
2.34
3.39
3.94
0.89
Adjustment
-1.81
-1.19
-0.40
-1.13
-0.42
0.66
-1.07
-1.87
-2.56
-0.22
Changes in Working Capital
-3.49
-2.17
0.05
-1.49
1.98
-1.05
0.74
-1.98
0.74
0.20
Cash after chg. in Working capital
-0.87
1.36
0.45
-2.29
1.89
1.02
2.02
-0.46
2.12
0.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.18
-1.19
0.00
0.00
-0.28
-0.28
-1.38
-1.36
-1.27
-0.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00