PBT
-14.48
0.58
-0.80
0.74
10.19
7.39
5.66
2.81
1.05
0.73
Adjustment
10.78
4.11
5.85
6.69
6.80
2.46
3.40
1.81
1.19
0.81
Changes in Working Capital
5.40
12.69
6.68
7.09
-0.14
-15.53
0.21
-10.92
-5.10
1.48
Cash after chg. in Working capital
1.70
17.38
11.73
14.52
16.85
-5.68
9.27
-6.29
-2.86
3.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.34
0.03
0.64
-2.17
-2.69
-2.10
-1.82
-0.82
-0.36
-0.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00