Nifty

:

24221.90

Sensex

:

80109.85

314.65 (1.32%)
992.74 (1.25%)

Login

Nifty
Sensex

:
:

24221.90
80109.85

314.65 (1.32%)
992.74 (1.25%)

Shantidoot Infra Services Ltd.

Construction - Real Estate

Rating :

N/A

BSE: 543598 | NSE: Not Listed

Watchlist

NSE BSE

308

22-Nov-2024

Open
High
Low
Previous Close

305
308
304
304.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1600
489600
349.30
74.10

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

55.38
44.29
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

53.53
N/A
9.97

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21
Net Sales - 10.00 9.76 7.61 4.15 Net Sales Growth - 2.46% 28.25% 83.37% Cost Of Goods Sold - 5.20 5.84 2.93 1.90 Gross Profit - 4.80 3.92 4.69 2.26 GP Margin - 48.00% 40.16% 61.63% 54.46% Total Expenditure - 8.09 8.16 5.29 4.02 Power & Fuel Cost - 0.02 0.01 0.01 0.01 % Of Sales - 0.20% 0.10% 0.13% 0.24% Employee Cost - 0.19 0.19 0.11 0.07 % Of Sales - 1.90% 1.95% 1.45% 1.69% Manufacturing Exp. - 2.26 1.68 1.97 1.91 % Of Sales - 22.60% 17.21% 25.89% 46.02% General & Admin Exp. - 0.37 0.33 0.25 0.08 % Of Sales - 3.70% 3.38% 3.29% 1.93% Selling & Distn. Exp. - 0.02 0.08 0.00 0.04 % Of Sales - 0.20% 0.82% 0% 0.96% Miscellaneous Exp. - 0.03 0.03 0.02 0.01 % Of Sales - 0.30% 0.31% 0.26% 0.24% EBITDA - 1.91 1.60 2.32 0.13 EBITDA Margin - 19.10% 16.39% 30.49% 3.13% Other Income - 0.00 0.00 0.01 0.00 Interest - 0.03 0.03 0.05 0.00 Depreciation - 0.22 0.29 0.37 0.02 PBT - 1.66 1.28 1.91 0.12 Tax - 0.42 0.37 0.52 0.03 Tax Rate - 25.30% 28.91% 27.23% 25.00% PAT - 1.24 0.91 1.40 0.09 PAT before Minority Interest - 1.24 0.91 1.40 0.09 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - 12.40% 9.32% 18.40% 2.17% PAT Growth - 36.26% -35.00% 1,455.56% EPS - 6.89 5.06 7.78 0.50

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 5.50 4.26 1.57 0.16 Share Capital 1.80 1.80 0.05 0.05 Total Reserves 3.70 2.46 1.52 0.11 Non-Current Liabilities 0.01 0.36 0.51 0.77 Secured Loans 0.00 0.27 0.39 0.50 Unsecured Loans 0.10 0.16 0.16 0.26 Long Term Provisions 0.00 0.00 0.00 0.00 Current Liabilities 1.69 1.39 1.63 0.92 Trade Payables 0.42 0.42 0.36 0.48 Other Current Liabilities 0.83 0.60 0.71 0.44 Short Term Borrowings 0.00 0.00 0.00 0.00 Short Term Provisions 0.44 0.37 0.56 0.00 Total Liabilities 7.20 6.01 3.71 1.85 Net Block 0.47 0.70 0.80 1.15 Gross Block 1.38 1.38 1.19 1.18 Accumulated Depreciation 0.91 0.68 0.39 0.02 Non Current Assets 1.06 0.70 0.81 1.16 Capital Work in Progress 0.00 0.00 0.00 0.00 Non Current Investment 0.57 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 Other Non Current Assets 0.02 0.00 0.01 0.01 Current Assets 6.14 5.31 2.90 0.70 Current Investments 0.00 0.00 0.00 0.00 Inventories 1.78 1.07 1.39 0.06 Sundry Debtors 0.43 0.42 0.08 0.00 Cash & Bank 1.95 1.16 0.38 0.12 Other Current Assets 1.98 0.06 0.25 0.00 Short Term Loans & Adv. 1.94 2.60 0.81 0.52 Net Current Assets 4.45 3.92 1.27 -0.23 Total Assets 7.20 6.01 3.71 1.86

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 1.85 -0.67 0.51 0.52 PBT 1.66 1.28 1.91 0.12 Adjustment 0.25 0.32 0.41 0.02 Changes in Working Capital 0.30 -2.24 -1.80 0.38 Cash after chg. in Working capital 2.21 -0.64 0.52 0.52 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -0.37 -0.04 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.58 -0.18 -0.01 -1.17 Net Fixed Assets 0.00 -0.19 -0.01 Net Investments -0.57 0.00 0.00 Others -0.01 0.01 0.00 Cash from Financing Activity -0.48 1.64 -0.25 0.66 Net Cash Inflow / Outflow 0.78 0.79 0.26 0.01 Opening Cash & Equivalents 1.16 0.38 0.12 0.11 Closing Cash & Equivalent 1.95 1.16 0.38 0.12

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 30.58 23.70 10.11 1.05 ROA 18.74% 18.67% 50.20% 6.77% ROE 25.38% 31.13% 161.58% 70.64% ROCE 32.55% 37.19% 120.76% 18.20% Fixed Asset Turnover 7.25 7.59 6.43 3.53 Receivable days 15.48 9.46 4.01 0.00 Inventory Days 52.08 46.00 34.83 5.11 Payable days 29.47 24.31 52.50 52.16 Cash Conversion Cycle 38.10 31.15 -13.65 -47.05 Total Debt/Equity 0.02 0.13 0.42 5.26 Interest Cover 55.70 41.24 42.33 49.25

Top Investors:

gretex share broking limited

brajesh ranjan vyas

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback