Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Shantidoot Infra Services Ltd.

Construction - Real Estate

Rating :

N/A

BSE: 543598 | NSE: Not Listed

Watchlist

NSE BSE

304

01-Nov-2024

Open
High
Low
Previous Close

304
304
304
290.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1600
486400
349.30
74.10

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

54.66
42.08
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

54.04
N/A
12.24

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21
Net Sales - 9.76 7.61 4.15 Net Sales Growth - 28.25% 83.37% Cost Of Goods Sold - 5.84 2.93 1.90 Gross Profit - 3.92 4.69 2.26 GP Margin - 40.16% 61.63% 54.46% Total Expenditure - 8.16 5.29 4.02 Power & Fuel Cost - 0.01 0.01 0.01 % Of Sales - 0.10% 0.13% 0.24% Employee Cost - 0.19 0.11 0.07 % Of Sales - 1.95% 1.45% 1.69% Manufacturing Exp. - 1.68 1.97 1.91 % Of Sales - 17.21% 25.89% 46.02% General & Admin Exp. - 0.33 0.25 0.08 % Of Sales - 3.38% 3.29% 1.93% Selling & Distn. Exp. - 0.08 0.00 0.04 % Of Sales - 0.82% 0% 0.96% Miscellaneous Exp. - 0.03 0.02 0.01 % Of Sales - 0.31% 0.26% 0.24% EBITDA - 1.60 2.32 0.13 EBITDA Margin - 16.39% 30.49% 3.13% Other Income - 0.00 0.01 0.00 Interest - 0.03 0.05 0.00 Depreciation - 0.29 0.37 0.02 PBT - 1.28 1.91 0.12 Tax - 0.37 0.52 0.03 Tax Rate - 28.91% 27.23% 25.00% PAT - 0.91 1.40 0.09 PAT before Minority Interest - 0.91 1.40 0.09 Minority Interest - 0.00 0.00 0.00 PAT Margin - 9.32% 18.40% 2.17% PAT Growth - -35.00% 1,455.56% EPS - 5.06 7.78 0.50

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21
Shareholder's Funds 4.26 1.57 0.16 Share Capital 1.80 0.05 0.05 Total Reserves 2.46 1.52 0.11 Non-Current Liabilities 0.36 0.51 0.77 Secured Loans 0.27 0.39 0.50 Unsecured Loans 0.16 0.16 0.26 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 1.39 1.63 0.92 Trade Payables 0.42 0.36 0.48 Other Current Liabilities 0.60 0.71 0.44 Short Term Borrowings 0.00 0.00 0.00 Short Term Provisions 0.37 0.56 0.00 Total Liabilities 6.01 3.71 1.85 Net Block 0.70 0.80 1.15 Gross Block 1.38 1.19 1.18 Accumulated Depreciation 0.68 0.39 0.02 Non Current Assets 0.70 0.81 1.16 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 Other Non Current Assets 0.00 0.01 0.01 Current Assets 5.31 2.90 0.70 Current Investments 0.00 0.00 0.00 Inventories 1.07 1.39 0.06 Sundry Debtors 0.42 0.08 0.00 Cash & Bank 1.16 0.38 0.12 Other Current Assets 2.66 0.25 0.00 Short Term Loans & Adv. 2.60 0.81 0.52 Net Current Assets 3.92 1.27 -0.23 Total Assets 6.01 3.71 1.86

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21
Cash From Operating Activity -0.67 0.51 0.52 PBT 1.28 1.91 0.12 Adjustment 0.32 0.41 0.02 Changes in Working Capital -2.24 -1.80 0.38 Cash after chg. in Working capital -0.64 0.52 0.52 Interest Paid 0.00 0.00 0.00 Tax Paid -0.04 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -0.18 -0.01 -1.17 Net Fixed Assets -0.19 -0.01 Net Investments 0.00 0.00 Others 0.01 0.00 Cash from Financing Activity 1.64 -0.25 0.66 Net Cash Inflow / Outflow 0.79 0.26 0.01 Opening Cash & Equivalents 0.38 0.12 0.11 Closing Cash & Equivalent 1.16 0.38 0.12

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21
Book Value (Rs.) 23.70 10.11 1.05 ROA 18.67% 50.20% 6.77% ROE 31.13% 161.58% 70.64% ROCE 37.19% 120.76% 18.20% Fixed Asset Turnover 7.59 6.43 3.53 Receivable days 9.46 4.01 0.00 Inventory Days 46.00 34.83 5.11 Payable days 24.31 52.50 52.16 Cash Conversion Cycle 31.15 -13.65 -47.05 Total Debt/Equity 0.13 0.42 5.26 Interest Cover 41.24 42.33 49.25

Top Investors:

gretex share broking limited

brajesh ranjan vyas

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback