Nifty
:
24246.70
Sensex
:
79801.43
-82.25 (-0.34%)
-315.06 (-0.39%)
Menu
Nifty
Sensex
:
:
24246.70
79801.43
-82.25 (-0.34%)
-315.06 (-0.39%)

Shantidoot Infra Services Ltd.

Construction - Real Estate

Rating :
N/A

BSE: 543598 | NSE: Not Listed

NSE BSE
305.00
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  305.00
  •  305.00
  •  305.00
  •  290.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  400
  •  1.22
  •  349.30
  •  85.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 44.68
  • 36.08
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 42.83
  • N/A
  • 8.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.07%
  • 8.54%
  • 18.77%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Description
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
10.00
9.76
7.61
4.15
Net Sales Growth
2.46%
28.25%
83.37%
 
Cost Of Goods Sold
5.20
5.84
2.93
1.90
Gross Profit
4.80
3.92
4.69
2.26
GP Margin
48.00%
40.16%
61.63%
54.46%
Total Expenditure
8.09
8.16
5.29
4.02
Power & Fuel Cost
0.02
0.01
0.01
0.01
% Of Sales
0.20%
0.10%
0.13%
0.24%
Employee Cost
0.19
0.19
0.11
0.07
% Of Sales
1.90%
1.95%
1.45%
1.69%
Manufacturing Exp.
2.26
1.68
1.97
1.91
% Of Sales
22.60%
17.21%
25.89%
46.02%
General & Admin Exp.
0.37
0.33
0.25
0.08
% Of Sales
3.70%
3.38%
3.29%
1.93%
Selling & Distn. Exp.
0.02
0.08
0.00
0.04
% Of Sales
0.20%
0.82%
0%
0.96%
Miscellaneous Exp.
0.03
0.03
0.02
0.01
% Of Sales
0.30%
0.31%
0.26%
0.24%
EBITDA
1.91
1.60
2.32
0.13
EBITDA Margin
19.10%
16.39%
30.49%
3.13%
Other Income
0.00
0.00
0.01
0.00
Interest
0.03
0.03
0.05
0.00
Depreciation
0.22
0.29
0.37
0.02
PBT
1.66
1.28
1.91
0.12
Tax
0.42
0.37
0.52
0.03
Tax Rate
25.30%
28.91%
27.23%
25.00%
PAT
1.24
0.91
1.40
0.09
PAT before Minority Interest
1.24
0.91
1.40
0.09
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
12.40%
9.32%
18.40%
2.17%
PAT Growth
36.26%
-35.00%
1,455.56%
 
EPS
6.89
5.06
7.78
0.50

Results Balance Sheet

Standalone Figures in Rs. Crores

Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
5.50
4.26
1.57
0.16
Share Capital
1.80
1.80
0.05
0.05
Total Reserves
3.70
2.46
1.52
0.11
Non-Current Liabilities
0.01
0.36
0.51
0.77
Secured Loans
0.00
0.27
0.39
0.50
Unsecured Loans
0.10
0.16
0.16
0.26
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
1.69
1.39
1.63
0.92
Trade Payables
0.42
0.42
0.36
0.48
Other Current Liabilities
0.83
0.60
0.71
0.44
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
0.44
0.37
0.56
0.00
Total Liabilities
7.20
6.01
3.71
1.85
Net Block
0.47
0.70
0.80
1.15
Gross Block
1.38
1.38
1.19
1.18
Accumulated Depreciation
0.91
0.68
0.39
0.02
Non Current Assets
1.06
0.70
0.81
1.16
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
0.57
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
Other Non Current Assets
0.02
0.00
0.01
0.01
Current Assets
6.14
5.31
2.90
0.70
Current Investments
0.00
0.00
0.00
0.00
Inventories
1.78
1.07
1.39
0.06
Sundry Debtors
0.43
0.42
0.08
0.00
Cash & Bank
1.95
1.16
0.38
0.12
Other Current Assets
1.98
0.06
0.25
0.00
Short Term Loans & Adv.
1.94
2.60
0.81
0.52
Net Current Assets
4.45
3.92
1.27
-0.23
Total Assets
7.20
6.01
3.71
1.86

Cash Flow

Standalone Figures in Rs. Crores

Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
1.85
-0.67
0.51
0.52
PBT
1.66
1.28
1.91
0.12
Adjustment
0.25
0.32
0.41
0.02
Changes in Working Capital
0.30
-2.24
-1.80
0.38
Cash after chg. in Working capital
2.21
-0.64
0.52
0.52
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.37
-0.04
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.58
-0.18
-0.01
-1.17
Net Fixed Assets
0.00
-0.19
-0.01
Net Investments
-0.57
0.00
0.00
Others
-0.01
0.01
0.00
Cash from Financing Activity
-0.48
1.64
-0.25
0.66
Net Cash Inflow / Outflow
0.78
0.79
0.26
0.01
Opening Cash & Equivalents
1.16
0.38
0.12
0.11
Closing Cash & Equivalent
1.95
1.16
0.38
0.12

Financial Ratios

Standalone

Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
30.58
23.70
10.11
1.05
ROA
18.74%
18.67%
50.20%
6.77%
ROE
25.38%
31.13%
161.58%
70.64%
ROCE
32.55%
37.19%
120.76%
18.20%
Fixed Asset Turnover
7.25
7.59
6.43
3.53
Receivable days
15.48
9.46
4.01
0.00
Inventory Days
52.08
46.00
34.83
5.11
Payable days
29.47
24.31
52.50
52.16
Cash Conversion Cycle
38.10
31.15
-13.65
-47.05
Total Debt/Equity
0.02
0.13
0.42
5.26
Interest Cover
55.70
41.24
42.33
49.25

Annual Reports:

FY 2024
FY 2023
FY 2022

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.