Nifty
Sensex
:
:
24286.50
79986.80
162.65 (0.67%)
545.35 (0.69%)

Engineering

Rating :
64/99

BSE: 540786 | NSE: Not Listed

24.19
03-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  24.19
  •  24.19
  •  24.19
  •  23.72
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  77
  •  13.25
  •  27.16
  •  5.47

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 104.74
  • 66.95
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 112.48
  • N/A
  • 4.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.16%
  • 0.72%
  • 30.61%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 13.51%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.69
  • 15.94
  • 0.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.52
  • -
  • 336.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 29.82
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.79
  • 1.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 10.27
  • 9.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
29.36
21.39
37.26%
24.45
17.86
36.90%
11.57
4.43
161.17%
13.05
6.48
101.39%
Expenses
20.61
19.41
6.18%
25.89
17.72
46.11%
14.17
6.55
116.34%
16.54
8.23
100.97%
EBITDA
8.75
1.98
341.92%
-1.44
0.14
-
-2.60
-2.12
-
-3.49
-1.75
-
EBIDTM
29.79%
9.27%
-5.89%
0.79%
-22.45%
-47.93%
-26.75%
-26.99%
Other Income
0.03
0.19
-84.21%
0.01
0.02
-50.00%
0.04
0.30
-86.67%
1.84
0.07
2,528.57%
Interest
0.40
0.43
-6.98%
0.33
0.37
-10.81%
0.34
0.51
-33.33%
0.27
0.39
-30.77%
Depreciation
0.27
0.15
80.00%
0.20
0.06
233.33%
0.19
0.06
216.67%
0.08
0.06
33.33%
PBT
8.10
1.59
409.43%
-1.96
-0.28
-
-3.09
-2.40
-
-2.01
-2.13
-
Tax
0.39
0.21
85.71%
-0.09
-0.10
-
-1.21
0.01
-
0.41
-0.04
-
PAT
7.71
1.38
458.70%
-1.88
-0.18
-
-1.89
-2.41
-
-2.42
-2.09
-
PATM
26.26%
6.45%
-7.67%
-1.00%
-16.30%
-54.42%
-18.51%
-32.28%
EPS
1.78
0.32
456.25%
-0.43
-0.04
-
-0.44
-0.56
-
-0.56
-0.49
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
78.43
50.37
39.20
49.92
27.96
24.04
18.70
23.13
18.38
17.69
10.76
Net Sales Growth
56.36%
28.49%
-21.47%
78.54%
16.31%
28.56%
-19.15%
25.84%
3.90%
64.41%
 
Cost Of Goods Sold
65.61
41.00
29.60
40.25
16.45
-4.66
8.36
11.57
7.99
10.91
3.04
Gross Profit
12.82
9.36
9.60
9.66
11.51
28.70
10.33
11.56
10.40
6.78
7.72
GP Margin
16.35%
18.58%
24.49%
19.35%
41.17%
119.38%
55.24%
49.98%
56.58%
38.33%
71.75%
Total Expenditure
77.21
51.79
36.79
47.44
25.30
21.45
14.74
18.36
15.73
17.29
9.04
Power & Fuel Cost
-
0.10
0.10
0.12
0.15
0.00
0.13
0.17
0.21
0.13
0.13
% Of Sales
-
0.20%
0.26%
0.24%
0.54%
0%
0.70%
0.73%
1.14%
0.73%
1.21%
Employee Cost
-
3.61
4.68
4.70
3.79
4.17
2.97
3.45
3.00
2.23
2.69
% Of Sales
-
7.17%
11.94%
9.42%
13.56%
17.35%
15.88%
14.92%
16.32%
12.61%
25.00%
Manufacturing Exp.
-
0.25
0.15
0.08
2.30
18.81
-0.12
1.30
1.78
1.48
1.19
% Of Sales
-
0.50%
0.38%
0.16%
8.23%
78.24%
-0.64%
5.62%
9.68%
8.37%
11.06%
General & Admin Exp.
-
1.65
1.84
1.83
2.06
3.14
2.61
1.33
1.68
1.89
1.42
% Of Sales
-
3.28%
4.69%
3.67%
7.37%
13.06%
13.96%
5.75%
9.14%
10.68%
13.20%
Selling & Distn. Exp.
-
0.84
0.21
0.38
0.36
0.00
0.74
0.39
0.76
0.41
0.33
% Of Sales
-
1.67%
0.54%
0.76%
1.29%
0%
3.96%
1.69%
4.13%
2.32%
3.07%
Miscellaneous Exp.
-
4.33
0.20
0.06
0.19
0.00
0.05
0.15
0.31
0.25
0.33
% Of Sales
-
8.60%
0.51%
0.12%
0.68%
0%
0.27%
0.65%
1.69%
1.41%
2.23%
EBITDA
1.22
-1.42
2.41
2.48
2.66
2.59
3.96
4.77
2.65
0.40
1.72
EBITDA Margin
1.56%
-2.82%
6.15%
4.97%
9.51%
10.77%
21.18%
20.62%
14.42%
2.26%
15.99%
Other Income
1.92
0.36
0.46
1.23
0.65
0.48
0.75
0.39
0.51
0.28
0.05
Interest
1.34
1.81
1.81
1.65
2.13
1.54
1.76
1.09
0.88
0.59
0.26
Depreciation
0.74
0.33
0.41
0.55
0.73
0.75
0.91
0.73
0.81
0.79
0.86
PBT
1.04
-3.21
0.65
1.52
0.45
0.77
2.03
3.35
1.47
-0.71
0.66
Tax
-0.50
0.11
0.18
1.44
0.30
0.29
0.65
0.74
0.49
-0.23
0.93
Tax Rate
-48.08%
-3.43%
27.69%
94.74%
66.67%
37.66%
32.02%
22.09%
33.33%
32.39%
140.91%
PAT
1.52
-3.32
-0.33
-0.04
0.14
0.48
1.38
2.61
0.98
-0.48
-0.27
PAT before Minority Interest
1.52
-3.32
-0.33
-0.04
0.14
0.48
1.38
2.61
0.98
-0.48
-0.27
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.94%
-6.59%
-0.84%
-0.08%
0.50%
2.00%
7.38%
11.28%
5.33%
-2.71%
-2.51%
PAT Growth
146.06%
-
-
-
-70.83%
-65.22%
-47.13%
166.33%
-
-
 
EPS
0.35
-0.77
-0.08
-0.01
0.03
0.11
0.32
0.60
0.23
-0.11
-0.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
23.71
26.16
25.41
24.49
24.46
23.98
10.30
8.09
7.11
7.79
Share Capital
21.65
21.65
10.82
10.82
10.82
10.82
0.10
0.10
0.10
0.10
Total Reserves
2.06
4.51
14.59
13.66
13.63
13.15
10.20
7.99
7.01
7.69
Non-Current Liabilities
5.28
9.91
9.04
7.09
3.85
4.01
4.35
-0.57
0.05
0.42
Secured Loans
3.63
7.18
0.80
5.25
4.52
4.67
5.02
0.00
0.61
0.73
Unsecured Loans
1.61
1.33
5.91
2.52
0.00
0.02
0.00
0.00
0.00
0.00
Long Term Provisions
0.53
2.11
2.84
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
20.91
24.97
30.16
37.82
26.09
20.59
15.97
13.62
14.02
7.68
Trade Payables
7.45
13.85
18.71
23.33
13.93
5.26
7.13
5.54
8.01
3.61
Other Current Liabilities
6.52
5.60
5.60
3.35
3.81
7.83
2.17
1.57
1.59
2.02
Short Term Borrowings
6.87
5.11
5.07
8.52
6.13
5.53
5.42
6.18
3.91
1.39
Short Term Provisions
0.07
0.40
0.79
2.62
2.22
1.96
1.24
0.33
0.51
0.66
Total Liabilities
49.90
61.04
64.61
69.40
54.40
48.58
30.62
21.14
21.18
15.89
Net Block
4.24
4.35
4.76
6.01
5.74
6.47
7.08
6.73
7.05
7.72
Gross Block
5.53
5.31
5.20
12.24
5.74
6.47
12.52
11.60
11.10
10.78
Accumulated Depreciation
1.29
0.96
0.44
6.23
0.00
0.00
5.43
4.86
4.05
3.07
Non Current Assets
7.67
12.97
19.29
11.74
13.43
12.96
9.89
6.80
7.05
7.77
Capital Work in Progress
3.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
-0.92
-0.12
0.00
0.00
0.00
0.00
0.00
0.00
0.05
Long Term Loans & Adv.
0.32
5.06
4.80
0.00
0.00
0.04
0.00
0.00
0.00
0.00
Other Non Current Assets
0.06
4.48
9.85
5.72
7.69
6.45
2.81
0.06
0.00
0.00
Current Assets
42.23
47.56
45.10
57.66
40.96
35.48
20.56
14.32
14.09
8.08
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
9.29
11.34
8.51
12.31
8.83
4.17
4.18
3.44
2.63
2.66
Sundry Debtors
22.36
28.92
26.46
28.09
21.66
15.47
11.38
7.81
9.32
1.80
Cash & Bank
1.59
0.08
0.32
1.02
1.60
8.95
2.10
0.90
0.72
0.94
Other Current Assets
8.99
0.07
1.72
0.81
8.87
6.87
2.90
2.17
1.43
2.68
Short Term Loans & Adv.
7.09
7.14
8.09
15.43
4.21
6.86
2.87
2.06
1.32
2.56
Net Current Assets
21.32
22.59
14.94
19.84
14.87
14.89
4.59
0.70
0.08
0.40
Total Assets
49.90
61.05
64.62
69.41
54.39
48.58
30.62
21.15
21.17
15.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
4.74
-1.59
3.73
-4.42
0.00
-3.20
-1.37
-0.48
-2.02
0.84
PBT
-3.32
-0.33
-0.04
0.45
0.00
2.03
3.35
1.47
-0.71
0.66
Adjustment
1.91
2.80
-0.71
2.22
0.00
2.68
1.32
1.32
1.12
1.01
Changes in Working Capital
5.95
-3.66
4.13
-6.76
0.00
-7.89
-5.46
-2.60
-2.26
-0.09
Cash after chg. in Working capital
4.54
-1.20
3.38
-4.10
0.00
-3.18
-0.79
0.19
-1.86
1.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.21
-0.39
0.35
-0.32
0.00
-0.02
-0.59
-0.67
-0.16
-0.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.83
0.89
-0.46
0.32
0.00
0.84
-0.99
-0.41
-0.24
-0.13
Net Fixed Assets
-3.28
0.01
3.97
-0.21
-0.01
-0.43
-0.92
-0.38
-0.32
-0.23
Net Investments
0.00
0.36
0.32
0.26
0.31
0.87
-0.37
-0.16
0.01
1.06
Others
0.45
0.52
-4.75
0.27
-0.30
0.40
0.30
0.13
0.07
-0.96
Cash from Financing Activity
-1.75
0.45
-3.96
3.51
0.00
9.22
3.58
1.07
2.04
-0.27
Net Cash Inflow / Outflow
0.17
-0.25
-0.69
-0.59
0.00
6.85
1.22
0.18
-0.22
0.44
Opening Cash & Equivalents
0.08
0.32
1.02
1.60
0.00
2.10
0.87
0.72
0.94
0.50
Closing Cash & Equivalent
0.25
0.08
0.32
1.02
0.00
8.95
2.10
0.90
0.72
0.94

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
5.48
5.92
5.82
5.65
22.59
22.02
1012.96
809.06
708.10
775.22
ROA
-5.99%
-0.52%
-0.06%
0.23%
0.93%
3.50%
10.07%
4.62%
-2.58%
-1.71%
ROE
-13.47%
-1.29%
-0.17%
0.58%
1.99%
8.15%
28.66%
12.91%
-6.44%
-3.44%
ROCE
-3.60%
4.29%
7.75%
6.75%
6.63%
13.68%
25.31%
18.08%
-1.09%
9.05%
Fixed Asset Turnover
9.29
7.46
5.72
3.11
3.94
1.97
1.92
1.62
1.62
1.01
Receivable days
185.81
257.83
199.40
324.63
281.88
262.10
151.33
170.03
114.66
62.60
Inventory Days
74.75
92.38
76.11
138.01
98.74
81.54
60.11
60.23
54.50
83.04
Payable days
94.80
200.74
190.58
413.25
147.60
154.71
128.83
164.39
138.53
154.30
Cash Conversion Cycle
165.75
149.47
84.93
49.39
233.02
188.93
82.61
65.86
30.62
-8.66
Total Debt/Equity
0.59
0.56
0.49
0.68
0.44
0.45
1.06
0.77
0.66
0.28
Interest Cover
-0.77
0.92
1.85
1.21
1.50
2.15
4.08
2.67
-0.20
3.55

Top Investors:

News Update:


  • Sharika Enterprises acquires majority stake in Contronics Switchgear India
    2nd Jul 2024, 12:50 PM

    This acquisition of the controlling stake of CSIPL by Sharika Enterprises brings synergies and enhances market reach

    Read More
  • Sharika Enterprises gets nod to acquire 60% stake in Contronics Switchgear India
    29th Jun 2024, 16:21 PM

    The Board of Directors of the Company at their meeting held on June 28, 2024, has approved the same

    Read More
  • Sharika Enterprises - Quarterly Results
    27th May 2024, 19:19 PM

    Read More
  • Sharika Enterprises receives Turnkey project from UPPTCL
    23rd Apr 2024, 17:58 PM

    Domestic order is to be executed at Rasara, Ballia, Uttar Pradesh

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.