Nifty

:

24449.30

Sensex

:

80469.79

-29.75 (-0.12%)
40.75 (0.05%)

Login

Nifty
Sensex

:
:

24449.30
80469.79

-29.75 (-0.12%)
40.75 (0.05%)

Sharpline Broadcast Ltd.

TV Broadcasting & Software Production

Rating :

N/A

BSE: 543341 | NSE: Not Listed

Watchlist

NSE BSE

7.8

23-Jul-2024

Open
High
Low
Previous Close

7.9
8.18
7.48
7.87

Volume
Traded Value (lacs)
52 Week High
52 Week Low

116446
900387
13.23
4.95

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

13.09
8.51
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

23.33
N/A
0.60

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
75.69

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
77.40

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 8.18 8.93 -8.40% 7.02 7.58 -7.39% 12.08 7.05 71.35% 4.21 7.85 -46.37%
Expenses 10.55 4.18 152.39% 5.53 8.07 -31.47% 7.20 9.51 -24.29% 6.21 8.62 -27.96%
EBITDA -2.37 4.74 - 1.48 -0.49 - 4.88 -2.46 - -2.00 -0.77 -
EBIDTM -28.90% 53.13% 21.14% -6.52% 40.40% -34.94% -47.51% -9.85%
Other Income 0.80 0.06 1,233.33% 0.02 0.01 100.00% -0.17 0.00 - 0.18 0.01 1,700.00%
Interest 0.04 0.02 100.00% 0.02 0.02 0.00% 0.01 0.01 0.00% 0.02 0.00 0
Depreciation 0.13 0.15 -13.33% 0.22 0.12 83.33% 0.16 0.07 128.57% 0.16 0.00 0
PBT -1.74 4.04 - 1.26 -0.63 - 4.54 -2.54 - -2.01 -0.76 -
Tax -0.39 0.57 - 0.36 -0.01 - 0.57 0.01 5,600.00% -0.03 0.00 -
PAT -1.34 3.47 - 0.90 -0.61 - 3.97 -2.55 - -1.99 -0.76 -
PATM -16.42% 38.90% 12.80% -8.06% 32.86% -36.19% -47.22% -9.72%
EPS -0.80 2.07 - 0.53 -0.36 - 2.36 -1.52 - -1.18 -0.45 -

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20
Net Sales 31.49 31.40 15.35 5.79 6.51 Net Sales Growth 0.25% 104.56% 165.11% -11.06% Cost Of Goods Sold 0.00 0.04 0.00 0.12 3.32 Gross Profit 31.49 31.36 15.35 5.68 3.19 GP Margin 100.01% 99.87% 100% 98.10% 49.00% Total Expenditure 29.49 30.17 14.56 5.72 6.42 Power & Fuel Cost - 0.10 0.00 0.00 0.00 % Of Sales - 0.32% 0% 0% 0% Employee Cost - 3.28 1.55 0.42 0.23 % Of Sales - 10.45% 10.10% 7.25% 3.53% Manufacturing Exp. - 19.16 10.54 4.85 2.67 % Of Sales - 61.02% 68.66% 83.77% 41.01% General & Admin Exp. - 2.48 0.72 0.33 0.15 % Of Sales - 7.90% 4.69% 5.70% 2.30% Selling & Distn. Exp. - 3.68 1.74 0.00 0.00 % Of Sales - 11.72% 11.34% 0% 0% Miscellaneous Exp. - 1.43 0.00 0.00 0.05 % Of Sales - 4.55% 0% 0% 0.77% EBITDA 1.99 1.23 0.79 0.07 0.09 EBITDA Margin 6.32% 3.92% 5.15% 1.21% 1.38% Other Income 0.83 0.08 0.17 0.00 0.07 Interest 0.09 0.26 0.04 0.00 0.00 Depreciation 0.67 0.35 0.01 0.00 0.00 PBT 2.05 0.71 0.91 0.08 0.15 Tax 0.51 0.56 0.23 0.02 0.03 Tax Rate 24.88% 509.09% 25.27% 25.00% 20.00% PAT 1.54 -0.45 0.68 0.06 0.12 PAT before Minority Interest 1.54 -0.45 0.68 0.06 0.12 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.89% -1.43% 4.43% 1.04% 1.84% PAT Growth 442.22% - 1,033.33% -50.00% EPS 0.92 -0.27 0.40 0.04 0.07

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 13.70 12.43 10.53 10.22 Share Capital 11.50 11.50 11.50 11.50 Total Reserves 2.20 0.93 -0.97 -1.28 Non-Current Liabilities 1.86 0.00 0.00 0.00 Secured Loans 0.65 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 Current Liabilities 29.81 9.37 2.56 1.09 Trade Payables 4.60 1.69 2.22 0.89 Other Current Liabilities 2.09 1.43 0.32 0.19 Short Term Borrowings 21.97 6.03 0.00 0.00 Short Term Provisions 1.16 0.22 0.02 0.00 Total Liabilities 45.37 21.80 13.09 11.31 Net Block 1.18 0.03 0.01 0.00 Gross Block 1.54 0.03 0.01 0.00 Accumulated Depreciation 0.35 0.01 0.00 0.00 Non Current Assets 13.06 3.63 2.40 2.14 Capital Work in Progress 0.00 0.00 0.00 0.00 Non Current Investment 7.58 3.50 2.28 2.03 Long Term Loans & Adv. 4.30 0.11 0.11 0.11 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 32.31 18.16 10.69 9.17 Current Investments 0.00 0.00 0.00 0.00 Inventories 0.00 0.04 0.04 0.00 Sundry Debtors 7.93 4.95 1.70 0.94 Cash & Bank 0.42 0.18 0.84 0.23 Other Current Assets 23.96 3.16 0.00 0.00 Short Term Loans & Adv. 17.45 9.83 8.11 7.99 Net Current Assets 2.50 8.79 8.13 8.08 Total Assets 45.37 21.79 13.09 11.31

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 7.11 -0.80 0.61 0.00 PBT 0.11 0.91 0.08 0.00 Adjustment 1.67 -0.16 0.00 0.00 Changes in Working Capital 5.32 -1.52 0.56 0.00 Cash after chg. in Working capital 7.11 -0.76 0.63 0.00 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.03 -0.02 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.46 0.14 -0.01 0.00 Net Fixed Assets -1.51 -0.02 -0.01 Net Investments -4.08 -1.22 -0.25 Others 4.13 1.38 0.25 Cash from Financing Activity -5.41 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.23 -0.66 0.61 0.00 Opening Cash & Equivalents 0.18 0.84 0.23 0.00 Closing Cash & Equivalent 0.42 0.18 0.84 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 11.91 10.81 9.15 8.89 ROA -1.33% 3.91% 0.46% 1.10% ROE -3.42% 5.95% 0.54% 1.21% ROCE 1.34% 6.56% 0.73% 1.49% Fixed Asset Turnover 39.94 757.20 823.43 0.00 Receivable days 74.86 79.10 83.27 52.95 Inventory Days 0.00 0.93 2.45 0.00 Payable days 0.00 0.00 4896.66 80.21 Cash Conversion Cycle 74.86 80.02 -4810.93 -27.26 Total Debt/Equity 1.65 0.49 0.00 0.00 Interest Cover 1.44 24.65 156.38 2015.37

Top Investors:

sharp eye broadcasting private limited

Annual Reports:

News Update:

Sharpline Broadcast - Quarterly Results
21st May 2024, 12:25 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback