PBT
-0.72
0.68
0.15
-0.18
-0.81
0.31
1.57
1.44
1.31
1.02
Adjustment
2.02
1.81
1.98
1.28
1.30
1.18
0.99
1.02
1.05
0.62
Changes in Working Capital
0.65
1.27
-1.09
-0.71
2.55
-0.60
-2.77
-3.76
-0.75
-0.04
Cash after chg. in Working capital
1.94
3.76
1.05
0.39
3.04
0.88
-0.20
-1.30
1.61
1.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.56
-0.66
-0.56
0.57
-0.61
-0.29
-0.88
-0.55
-0.09
0.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-0.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00