PBT
-0.18
-0.40
-0.36
1.06
-0.60
7.19
0.25
-0.02
-0.03
0.00
Adjustment
0.09
0.11
0.14
0.13
0.13
0.14
0.30
1.01
1.12
0.00
Changes in Working Capital
0.24
0.64
0.20
-1.18
0.33
5.00
0.75
0.47
0.28
0.00
Cash after chg. in Working capital
0.16
0.36
-0.01
0.02
-0.13
12.33
1.29
1.46
1.37
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.53
0.59
0.00
0.00
0.00
Tax Paid
0.00
-0.02
-0.20
-0.16
0.00
-2.19
-0.90
-0.19
-0.21
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00