Nifty

:

24286.50

Sensex

:

79986.80

162.65 (0.67%)
545.35 (0.69%)

Login

Nifty
Sensex

:
:

24286.50
79986.80

162.65 (0.67%)
545.35 (0.69%)

Shelter Pharma Ltd.

Pharmaceuticals & Drugs

Rating :

53/99

BSE: 543963 | NSE: Not Listed

Watchlist

NSE BSE

49.67

03-Jul-2024

Open
High
Low
Previous Close

50.00
50.00
49.52
50.55

Volume
Traded Value (lacs)
52 Week High
52 Week Low

7
10.44
80.90
37.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

57.42
9.26
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

58.77
N/A
1.94

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales - 36.15 30.06 30.01 28.14 25.06 23.13 21.16 18.62 14.99 12.80 Net Sales Growth - 20.26% 0.17% 6.65% 12.29% 8.34% 9.31% 13.64% 24.22% 17.11% Cost Of Goods Sold - 26.36 25.85 28.73 26.34 22.29 18.05 16.55 15.85 13.19 11.56 Gross Profit - 9.79 4.21 1.27 1.80 2.77 5.08 4.61 2.77 1.80 1.24 GP Margin - 27.08% 14.01% 4.23% 6.40% 11.05% 21.96% 21.79% 14.88% 12.01% 9.69% Total Expenditure - 28.09 27.32 30.70 27.98 24.96 20.71 18.98 16.88 13.87 12.07 Power & Fuel Cost - 0.06 0.05 0.06 0.05 0.05 0.04 0.04 0.02 0.00 0.01 % Of Sales - 0.17% 0.17% 0.20% 0.18% 0.20% 0.17% 0.19% 0.11% 0% 0.08% Employee Cost - 0.45 0.35 0.47 0.43 0.28 0.19 0.17 0.21 0.28 0.10 % Of Sales - 1.24% 1.16% 1.57% 1.53% 1.12% 0.82% 0.80% 1.13% 1.87% 0.78% Manufacturing Exp. - 0.20 0.16 0.28 0.15 0.29 0.25 0.24 0.02 0.00 0.01 % Of Sales - 0.55% 0.53% 0.93% 0.53% 1.16% 1.08% 1.13% 0.11% 0% 0.08% General & Admin Exp. - 0.58 0.56 0.91 0.86 1.64 1.44 1.42 0.61 0.39 0.34 % Of Sales - 1.60% 1.86% 3.03% 3.06% 6.54% 6.23% 6.71% 3.28% 2.60% 2.66% Selling & Distn. Exp. - 0.10 0.04 0.18 0.15 0.42 0.68 0.55 0.11 0.00 0.01 % Of Sales - 0.28% 0.13% 0.60% 0.53% 1.68% 2.94% 2.60% 0.59% 0% 0.08% Miscellaneous Exp. - 0.32 0.31 0.07 0.00 0.00 0.06 0.00 0.06 0.00 0.01 % Of Sales - 0.89% 1.03% 0.23% 0% 0% 0.26% 0% 0.32% 0% 0.23% EBITDA - 8.06 2.74 -0.69 0.16 0.10 2.42 2.18 1.74 1.12 0.73 EBITDA Margin - 22.30% 9.12% -2.30% 0.57% 0.40% 10.46% 10.30% 9.34% 7.47% 5.70% Other Income - 0.00 0.02 0.83 0.00 0.03 0.02 0.00 0.05 0.04 0.07 Interest - 0.03 0.08 0.01 0.01 0.00 0.00 0.17 0.35 0.30 0.27 Depreciation - 0.16 0.17 0.07 0.10 0.09 0.04 0.02 0.06 0.06 0.06 PBT - 7.88 2.51 0.06 0.05 0.02 2.40 1.99 1.39 0.81 0.48 Tax - 2.10 0.67 0.01 0.01 0.00 0.72 0.63 0.48 0.17 0.26 Tax Rate - 26.65% 26.69% 16.67% 20.00% 0.00% 30.00% 31.19% 34.53% 20.99% 54.17% PAT - 5.78 1.84 0.05 0.05 0.02 1.67 1.38 0.91 0.63 0.22 PAT before Minority Interest - 5.78 1.84 0.05 0.05 0.02 1.67 1.38 0.91 0.63 0.22 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 15.99% 6.12% 0.17% 0.18% 0.08% 7.22% 6.52% 4.89% 4.20% 1.72% PAT Growth - 214.13% 3,580.00% 0.00% 150.00% -98.80% 21.01% 51.65% 44.44% 186.36% EPS - 4.98 1.59 0.04 0.04 0.02 1.44 1.19 0.78 0.54 0.19

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08
Shareholder's Funds 14.51 8.93 10.84 9.18 4.24 3.36 2.77 2.74 2.39 Share Capital 7.74 0.48 0.45 0.45 0.40 0.40 0.40 0.40 0.40 Total Reserves 6.77 8.44 10.38 8.73 3.84 2.96 2.37 2.34 1.99 Non-Current Liabilities 0.65 0.20 0.00 0.00 0.01 0.08 1.85 1.11 1.08 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 1.58 0.62 0.38 Unsecured Loans 0.48 0.06 0.00 0.00 0.01 0.07 0.25 0.48 0.69 Long Term Provisions 0.05 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 6.29 3.71 4.71 3.91 5.67 4.41 0.25 0.38 0.14 Trade Payables 0.47 0.32 0.59 0.49 0.26 2.13 0.05 0.07 0.10 Other Current Liabilities 2.62 2.69 0.05 0.03 0.04 0.06 0.02 0.18 0.03 Short Term Borrowings 1.30 0.04 2.07 2.11 4.71 2.03 0.00 0.00 0.00 Short Term Provisions 1.89 0.65 2.01 1.28 0.65 0.20 0.18 0.13 0.01 Total Liabilities 21.45 12.84 15.55 13.09 9.92 7.85 4.87 4.23 3.61 Net Block 1.85 1.45 2.35 1.88 1.80 1.85 1.91 2.14 2.03 Gross Block 3.72 3.17 2.67 2.14 2.01 1.85 1.99 2.17 2.04 Accumulated Depreciation 1.88 1.72 0.32 0.27 0.20 0.00 0.09 0.03 0.01 Non Current Assets 2.73 3.01 2.35 1.88 1.80 1.86 1.91 2.14 2.03 Capital Work in Progress 0.00 0.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.68 0.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.21 0.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 18.72 9.83 13.21 11.22 8.11 5.99 2.95 2.08 1.57 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 7.96 5.67 5.26 4.12 1.25 1.53 0.81 1.02 0.71 Sundry Debtors 8.19 1.61 4.30 3.49 4.18 4.23 1.89 0.81 0.55 Cash & Bank 0.43 0.10 0.38 0.08 0.07 0.02 0.05 0.05 0.10 Other Current Assets 2.13 0.00 0.00 0.00 2.60 0.21 0.20 0.21 0.21 Short Term Loans & Adv. 2.13 2.45 3.27 3.54 2.60 0.20 0.15 0.16 0.15 Net Current Assets 12.43 6.12 8.49 7.31 2.44 1.58 2.70 1.70 1.43 Total Assets 21.45 12.84 15.56 13.10 9.91 7.85 4.87 4.23 3.61

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 10 Mar 09 Mar 08
Cash From Operating Activity 0.00 0.52 0.00 0.00 0.00 PBT 7.88 2.51 0.00 0.00 0.00 Adjustment 0.25 0.05 0.00 0.00 0.00 Changes in Working Capital -8.12 -2.04 0.00 0.00 0.00 Cash after chg. in Working capital 0.00 0.52 0.00 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.11 -0.85 0.00 0.00 0.00 Net Fixed Assets 0.00 -1.73 0.18 -0.13 Net Investments 0.00 -0.68 0.00 0.00 Others 0.11 1.56 -0.18 0.13 Cash from Financing Activity 0.21 0.06 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.33 -0.27 0.00 0.00 0.00 Opening Cash & Equivalents 0.10 0.37 0.00 0.00 0.00 Closing Cash & Equivalent 0.43 0.10 0.00 0.00 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08
Book Value (Rs.) 17.52 10.31 206.99 170.15 68.58 84.09 29.73 24.22 15.67 ROA 33.73% 15.94% 11.67% 12.01% 10.25% 9.94% 4.81% 8.68% 6.81% ROE 53.66% 25.95% 19.54% 26.40% 29.81% 27.77% 20.29% 42.68% 39.33% ROCE 67.38% 36.17% 22.50% 25.25% 26.91% 26.11% 29.22% 36.53% 17.42% Fixed Asset Turnover 10.49 9.57 9.63 10.20 9.65 7.79 6.15 5.48 3.11 Receivable days 49.47 14.36 61.36 66.14 82.44 74.53 38.46 21.47 31.74 Inventory Days 68.85 58.83 73.90 46.30 27.29 28.52 26.12 27.29 40.59 Payable days 5.47 4.48 9.95 6.86 26.68 28.12 1.94 2.99 5.88 Cash Conversion Cycle 112.85 68.72 125.30 105.59 83.05 74.93 62.63 45.77 66.45 Total Debt/Equity 0.13 0.02 0.22 0.27 1.72 0.62 1.54 1.14 1.72 Interest Cover 313.77 32.60 2441.20 13.03 5.01 3.67 2.81 2.81 5.93

Top Investors:

malani wealth advisors private limited

mayuri shripal vora

Annual Reports:

News Update:

Shelter Pharma bags order from Berlin International Medical
6th Jun 2024, 12:54 PM

The order is worth $1,20,000
Read More
Shelter Pharma secures order from Genet International
4th Jun 2024, 12:28 PM

The total order is worth around Rs 8.68 lakh
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback