Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Metal - Non Ferrous

Rating :
N/A

BSE: Not Listed | NSE: SHERA

180.80
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  184.95
  •  185.40
  •  179.00
  •  182.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  76000
  •  138.44
  •  235.00
  •  113.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 490.86
  • 70.35
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 594.58
  • N/A
  • 5.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.58%
  • 5.10%
  • 26.19%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 5.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 18.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 28.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
295.58
201.22
46.89%
0.00
0.00
0
206.12
0.00
0
0.00
0.00
0
Expenses
278.96
190.59
46.37%
0.00
0.00
0
198.64
0.00
0
0.00
0.00
0
EBITDA
16.62
10.64
56.20%
0.00
0.00
0
7.47
0.00
0
0.00
0.00
0
EBIDTM
5.62%
5.29%
0.00%
0.00%
3.63%
0.00%
0.00%
0.00%
Other Income
0.15
0.43
-65.12%
0.00
0.00
0
0.89
0.00
0
0.00
0.00
0
Interest
9.04
5.35
68.97%
0.00
0.00
0
2.89
0.00
0
0.00
0.00
0
Depreciation
1.41
1.26
11.90%
0.00
0.00
0
1.33
0.00
0
0.00
0.00
0
PBT
6.31
4.45
41.80%
0.00
0.00
0
6.35
0.00
0
0.00
0.00
0
Tax
1.58
1.22
29.51%
0.00
0.00
0
1.14
0.00
0
0.00
0.00
0
PAT
4.72
3.23
46.13%
0.00
0.00
0
5.20
0.00
0
0.00
0.00
0
PATM
1.60%
1.60%
0.00%
0.00%
2.52%
0.00%
0.00%
0.00%
EPS
1.74
1.42
22.54%
0.00
0.00
0
2.28
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
-
875.10
696.39
523.82
421.97
Net Sales Growth
-
25.66%
32.94%
24.14%
 
Cost Of Goods Sold
-
783.51
626.42
466.58
370.02
Gross Profit
-
91.60
69.98
57.24
51.95
GP Margin
-
10.47%
10.05%
10.93%
12.31%
Total Expenditure
-
823.77
657.76
490.25
389.34
Power & Fuel Cost
-
14.09
11.35
8.04
7.41
% Of Sales
-
1.61%
1.63%
1.53%
1.76%
Employee Cost
-
11.11
9.19
6.80
5.67
% Of Sales
-
1.27%
1.32%
1.30%
1.34%
Manufacturing Exp.
-
6.04
3.62
2.82
1.87
% Of Sales
-
0.69%
0.52%
0.54%
0.44%
General & Admin Exp.
-
4.84
3.62
3.13
2.61
% Of Sales
-
0.55%
0.52%
0.60%
0.62%
Selling & Distn. Exp.
-
3.35
3.40
2.88
1.82
% Of Sales
-
0.38%
0.49%
0.55%
0.43%
Miscellaneous Exp.
-
0.83
0.17
0.00
-0.06
% Of Sales
-
0.09%
0.02%
0%
-0.01%
EBITDA
-
51.33
38.63
33.57
32.63
EBITDA Margin
-
5.87%
5.55%
6.41%
7.73%
Other Income
-
1.21
1.35
0.76
0.75
Interest
-
30.36
22.49
19.88
21.36
Depreciation
-
5.54
4.95
4.83
4.92
PBT
-
16.65
12.54
9.62
7.10
Tax
-
4.80
3.43
3.00
2.08
Tax Rate
-
25.46%
27.35%
31.19%
29.30%
PAT
-
14.05
9.11
6.62
5.03
PAT before Minority Interest
-
14.05
9.11
6.62
5.03
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
1.61%
1.31%
1.26%
1.19%
PAT Growth
-
54.23%
37.61%
31.61%
 
EPS
-
6.16
4.00
2.90
2.21

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
106.92
89.14
66.77
60.76
Share Capital
22.79
22.79
19.94
19.94
Total Reserves
84.13
66.35
46.83
40.82
Non-Current Liabilities
51.81
48.63
49.62
49.88
Secured Loans
29.37
28.48
24.88
27.39
Unsecured Loans
13.05
13.01
18.69
15.72
Long Term Provisions
0.52
0.43
0.13
0.08
Current Liabilities
264.61
218.68
199.09
173.80
Trade Payables
145.29
100.25
120.67
108.90
Other Current Liabilities
52.33
57.27
14.75
13.55
Short Term Borrowings
65.11
59.85
62.97
50.36
Short Term Provisions
1.88
1.31
0.70
0.99
Total Liabilities
444.08
374.97
325.31
293.16
Net Block
88.82
83.64
82.44
83.70
Gross Block
126.60
115.98
109.84
106.49
Accumulated Depreciation
37.78
32.34
27.39
22.79
Non Current Assets
97.90
87.53
86.38
89.24
Capital Work in Progress
5.23
2.13
2.66
3.87
Non Current Investment
0.00
0.00
0.00
0.25
Long Term Loans & Adv.
2.26
1.34
1.28
1.41
Other Non Current Assets
1.60
0.42
0.00
0.00
Current Assets
346.18
287.45
238.93
203.92
Current Investments
0.00
0.00
0.00
0.00
Inventories
197.10
160.12
137.92
101.29
Sundry Debtors
114.04
94.58
71.52
77.00
Cash & Bank
15.92
13.16
12.99
12.38
Other Current Assets
19.11
7.81
5.42
4.12
Short Term Loans & Adv.
13.36
11.78
11.08
9.13
Net Current Assets
81.57
68.77
39.84
30.11
Total Assets
444.08
374.98
325.31
293.16

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
38.18
12.66
10.93
29.70
PBT
18.85
12.54
9.62
7.10
Adjustment
37.23
26.59
24.14
25.73
Changes in Working Capital
-15.20
-24.23
-20.82
-1.71
Cash after chg. in Working capital
40.88
14.91
12.95
31.13
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-2.70
-2.24
-2.02
-1.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-13.49
-2.53
-5.87
-2.71
Net Fixed Assets
-5.83
-1.99
-0.60
Net Investments
-1.54
0.00
0.00
Others
-6.12
-0.54
-5.27
Cash from Financing Activity
-24.14
-7.13
-7.58
-26.94
Net Cash Inflow / Outflow
0.55
3.00
-2.52
0.04
Opening Cash & Equivalents
3.47
0.46
3.42
3.38
Closing Cash & Equivalent
4.02
3.47
0.90
3.42

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
46.92
39.12
33.49
30.47
ROA
3.43%
2.60%
2.14%
1.76%
ROE
14.33%
11.68%
10.38%
8.59%
ROCE
22.95%
18.08%
16.77%
17.06%
Fixed Asset Turnover
7.21
6.17
4.84
3.98
Receivable days
43.51
43.53
51.74
73.78
Inventory Days
74.50
78.10
83.34
73.20
Payable days
57.19
64.36
89.79
98.47
Cash Conversion Cycle
60.81
57.27
45.29
48.51
Total Debt/Equity
1.12
1.27
1.77
1.74
Interest Cover
1.62
1.56
1.48
1.33

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.