Nifty

:

23850.90

Sensex

:

78782.24

-453.45 (-1.87%)
-606.82 (-0.76%)

Login

Nifty
Sensex

:
:

23850.90
78782.24

-453.45 (-1.87%)
-606.82 (-0.76%)

Shigan Quantum Technologies Ltd.

Auto Ancillary

Rating :

N/A

BSE: Not Listed | NSE: SHIGAN

Watchlist

NSE BSE

116.50

05-Jul-2024

Open
High
Low
Previous Close

112.75
116.50
112.75
111.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

18000
20.68
166.80
89.70

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

208.04
43.65
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

242.63
N/A
3.15

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales - 151.94 163.74 242.05 95.66 72.78 5.68 8.31 14.98 10.90 10.88 Net Sales Growth - -7.21% -32.35% 153.03% 31.44% 1181.34% -31.65% -44.53% 37.43% 0.18% Cost Of Goods Sold - 101.53 114.42 180.78 64.15 51.62 3.48 4.93 0.00 0.69 -1.07 Gross Profit - 50.41 49.31 61.27 31.51 21.16 2.20 3.38 14.98 10.20 11.95 GP Margin - 33.18% 30.11% 25.31% 32.94% 29.07% 38.73% 40.67% 100% 93.58% 109.83% Total Expenditure - 139.02 153.54 225.36 89.00 67.22 6.62 8.01 14.23 11.22 10.54 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 9.49 7.23 6.34 3.05 3.52 1.77 1.60 0.00 0.00 0.00 % Of Sales - 6.25% 4.42% 2.62% 3.19% 4.84% 31.16% 19.25% 0% 0% 0% Manufacturing Exp. - 19.55 23.45 28.73 15.40 7.53 0.30 0.34 0.00 0.00 0.00 % Of Sales - 12.87% 14.32% 11.87% 16.10% 10.35% 5.28% 4.09% 0% 0% 0% General & Admin Exp. - 7.82 5.70 7.12 3.75 3.75 0.92 1.14 14.23 10.53 11.61 % Of Sales - 5.15% 3.48% 2.94% 3.92% 5.15% 16.20% 13.72% 94.99% 96.61% 106.71% Selling & Distn. Exp. - 0.20 0.57 1.60 0.87 0.52 0.04 0.01 0.00 0.00 0.00 % Of Sales - 0.13% 0.35% 0.66% 0.91% 0.71% 0.70% 0.12% 0% 0% 0% Miscellaneous Exp. - 0.43 2.18 0.80 1.77 0.27 0.10 0.00 0.00 0.00 0.00 % Of Sales - 0.28% 1.33% 0.33% 1.85% 0.37% 1.76% 0% 0% 0% 0% EBITDA - 12.92 10.20 16.69 6.66 5.56 -0.94 0.30 0.75 -0.32 0.34 EBITDA Margin - 8.50% 6.23% 6.90% 6.96% 7.64% -16.55% 3.61% 5.01% -2.94% 3.12% Other Income - 2.17 0.31 0.34 0.28 0.01 0.04 0.18 0.00 0.00 0.00 Interest - 4.58 3.24 2.38 1.33 1.09 0.16 0.16 0.00 0.00 0.00 Depreciation - 3.23 2.00 1.48 0.68 0.55 0.30 0.26 0.23 0.23 0.21 PBT - 7.27 5.27 13.17 4.93 3.93 -1.34 0.06 0.51 -0.55 0.13 Tax - 1.88 1.41 3.30 1.26 1.01 -0.05 0.01 0.26 -0.17 0.05 Tax Rate - 25.86% 26.76% 25.06% 25.56% 25.70% 3.73% 16.67% 50.98% 30.91% 38.46% PAT - 5.38 3.86 9.87 3.67 2.92 -1.30 0.05 0.26 -0.39 0.08 PAT before Minority Interest - 5.38 3.86 9.87 3.67 2.92 -1.30 0.05 0.26 -0.39 0.08 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 3.54% 2.36% 4.08% 3.84% 4.01% -22.89% 0.60% 1.74% -3.58% 0.74% PAT Growth - 39.38% -60.89% 168.94% 25.68% - - -80.77% - - EPS - 2.97 2.13 5.45 2.03 1.61 -0.72 0.03 0.14 -0.22 0.04

Description TTM Mar 24 Mar 23
Net Sales - 151.94 163.74 Net Sales Growth - -7.21% Cost Of Goods Sold - 101.53 114.42 Gross Profit - 50.41 49.31 GP Margin - 33.18% 30.11% Total Expenditure - 139.11 153.73 Power & Fuel Cost - 0.00 0.00 % Of Sales - 0% 0% Employee Cost - 9.50 7.23 % Of Sales - 6.25% 4.42% Manufacturing Exp. - 19.55 23.45 % Of Sales - 12.87% 14.32% General & Admin Exp. - 7.89 5.79 % Of Sales - 5.19% 3.54% Selling & Distn. Exp. - 0.21 0.57 % Of Sales - 0.14% 0.35% Miscellaneous Exp. - 0.43 2.28 % Of Sales - 0.28% 1.39% EBITDA - 12.83 10.01 EBITDA Margin - 8.44% 6.11% Other Income - 2.18 0.32 Interest - 4.58 3.25 Depreciation - 3.77 2.00 PBT - 6.66 5.08 Tax - 1.89 1.41 Tax Rate - 28.38% 27.76% PAT - 4.76 3.67 PAT before Minority Interest - 4.76 3.67 Minority Interest - 0.00 0.00 PAT Margin - 3.13% 2.24% PAT Growth - 29.70% EPS - 2.63 2.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 70.99 53.55 49.69 17.13 13.34 2.00 1.75 1.39 1.30 Share Capital 18.13 17.21 17.21 2.54 2.54 2.00 2.00 1.00 1.00 Total Reserves 48.24 36.34 32.48 14.59 10.81 0.00 -0.25 0.13 0.05 Non-Current Liabilities 7.92 1.21 1.45 1.40 0.48 1.54 1.30 0.39 0.25 Secured Loans 7.02 0.47 0.83 1.15 0.12 0.32 0.35 0.26 0.16 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.42 1.12 1.06 0.49 0.61 0.24 0.14 0.09 0.08 Current Liabilities 72.31 71.64 86.87 26.83 10.67 3.09 2.95 4.51 3.55 Trade Payables 28.76 28.26 42.91 14.98 2.68 1.39 0.86 0.79 1.49 Other Current Liabilities 6.56 8.37 25.88 3.19 1.23 1.69 0.41 0.96 0.79 Short Term Borrowings 35.74 33.94 16.99 7.57 6.61 0.00 1.68 2.74 1.27 Short Term Provisions 1.25 1.07 1.09 1.09 0.15 0.00 0.00 0.02 0.01 Total Liabilities 151.22 126.40 138.01 45.36 24.49 6.63 6.00 6.29 5.10 Net Block 17.30 15.39 6.79 3.13 2.14 1.49 1.45 1.53 0.88 Gross Block 28.42 23.28 12.68 7.54 5.22 2.23 1.96 1.80 0.94 Accumulated Depreciation 11.12 7.89 5.89 4.41 3.07 0.74 0.50 0.27 0.06 Non Current Assets 23.14 21.94 7.54 6.00 5.63 1.58 1.54 1.83 1.47 Capital Work in Progress 0.00 0.00 0.00 2.75 3.44 0.00 0.00 0.00 0.00 Non Current Investment 5.42 5.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.41 0.46 0.76 0.11 0.04 0.08 0.04 0.13 0.04 Other Non Current Assets 0.00 0.91 0.00 0.00 0.00 0.00 0.04 0.17 0.55 Current Assets 128.08 104.47 130.47 39.36 18.86 5.05 4.46 4.46 3.63 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.23 0.00 Inventories 51.82 55.68 54.51 12.10 13.12 1.38 1.17 1.51 0.87 Sundry Debtors 21.04 5.87 5.96 11.19 4.31 2.01 2.31 0.81 2.15 Cash & Bank 10.01 2.59 25.88 2.17 0.22 0.40 0.24 0.26 0.18 Other Current Assets 45.22 0.05 5.34 0.05 1.21 1.25 0.74 0.64 0.43 Short Term Loans & Adv. 45.00 40.28 38.78 13.85 1.20 1.10 0.51 0.33 0.21 Net Current Assets 55.77 32.83 43.60 12.53 8.20 1.96 1.51 -0.05 0.08 Total Assets 151.22 126.41 138.01 45.36 24.49 6.63 6.00 6.29 5.10

Description Mar 24 Mar 23
Shareholder's Funds 70.65 53.84 Share Capital 18.13 17.21 Total Reserves 47.90 36.62 Non-Current Liabilities 7.92 1.21 Secured Loans 7.02 0.47 Unsecured Loans 0.00 0.00 Long Term Provisions 1.42 1.12 Current Liabilities 72.55 71.79 Trade Payables 28.94 28.41 Other Current Liabilities 6.61 8.37 Short Term Borrowings 35.74 33.94 Short Term Provisions 1.26 1.07 Total Liabilities 151.15 126.88 Net Block 22.41 15.49 Gross Block 34.07 23.38 Accumulated Depreciation 11.66 7.89 Non Current Assets 22.83 16.86 Capital Work in Progress 0.00 0.00 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 0.41 0.46 Other Non Current Assets 0.00 0.91 Current Assets 128.33 110.01 Current Investments 0.00 0.00 Inventories 51.82 55.68 Sundry Debtors 21.05 5.87 Cash & Bank 10.09 2.66 Other Current Assets 45.37 0.05 Short Term Loans & Adv. 45.13 45.74 Net Current Assets 55.78 38.22 Total Assets 151.16 126.87

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity -12.34 2.08 -27.36 2.21 3.47 0.00 0.00 0.00 0.00 PBT 7.27 5.27 13.17 4.93 3.93 0.00 0.00 0.00 0.00 Adjustment 7.58 6.55 4.38 2.03 1.63 0.00 0.00 0.00 0.00 Changes in Working Capital -25.29 -8.44 -41.18 -3.51 -1.16 0.00 0.00 0.00 0.00 Cash after chg. in Working capital -10.44 3.38 -23.63 3.45 4.40 0.00 0.00 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.90 -1.30 -3.73 -1.24 -0.93 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.18 -15.63 -2.30 -0.93 -4.51 0.00 0.00 0.00 0.00 Net Fixed Assets -5.14 -10.60 -2.39 -1.63 -6.43 -0.27 -0.16 -0.86 Net Investments -0.25 -5.17 0.00 0.00 0.00 0.00 1.23 -1.23 Others 0.21 0.14 0.09 0.70 1.92 0.27 -1.07 2.09 Cash from Financing Activity 17.12 9.55 33.79 0.67 1.12 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.40 -4.00 4.13 1.95 0.07 0.00 0.00 0.00 0.00 Opening Cash & Equivalents 0.47 4.48 0.35 0.22 0.15 0.00 0.00 0.00 0.00 Closing Cash & Equivalent 0.08 0.47 4.48 2.17 0.22 0.00 0.00 0.00 0.00

Description Mar 24 Mar 23
Cash From Operating Activity -7.03 -3.43 PBT 6.66 5.08 Adjustment 8.12 6.55 Changes in Working Capital -19.91 -13.75 Cash after chg. in Working capital -5.13 -2.13 Interest Paid 0.00 0.00 Tax Paid -1.90 -1.30 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -10.48 -10.55 Net Fixed Assets -5.14 Net Investments -0.25 Others -5.09 Cash from Financing Activity 17.12 9.58 Net Cash Inflow / Outflow -0.39 -4.40 Opening Cash & Equivalents 0.55 4.48 Closing Cash & Equivalent 0.16 0.55

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 36.61 31.11 28.86 13.51 52.63 10.02 8.74 11.34 10.51 ROA 3.88% 2.92% 10.76% 10.51% 12.28% 4.04% -6.28% 1.44% 0.53% ROE 8.98% 7.48% 29.54% 24.10% 26.95% 13.61% -26.75% 7.53% 2.57% ROCE 11.60% 10.61% 31.78% 27.13% 27.93% 16.17% -12.82% 3.31% 1.62% Fixed Asset Turnover 5.88 9.11 23.94 14.99 15.57 7.83 6.47 8.73 8.74 Receivable days 32.33 13.19 12.93 29.57 22.92 48.17 46.88 45.21 95.77 Inventory Days 129.12 122.82 50.22 48.10 68.36 28.47 40.28 36.38 38.97 Payable days 102.49 113.53 58.44 50.23 28.31 1751.40 568.62 -1115.05 -874.09 Cash Conversion Cycle 58.96 22.48 4.70 27.44 62.97 -1674.76 -481.46 1196.64 1008.83 Total Debt/Equity 0.67 0.65 0.45 0.51 0.51 0.22 1.24 2.94 1.68 Interest Cover 2.59 2.62 6.55 4.72 4.61 0.00 0.00 0.00 0.00

Description Mar 24 Mar 23
Book Value (Rs.) 36.42 31.27 ROA 3.43% 2.89% ROE 7.95% 6.81% ROCE 11.01% 9.37% Fixed Asset Turnover 5.29 7.00 Receivable days 32.34 13.09 Inventory Days 129.12 124.13 Payable days 103.08 90.62 Cash Conversion Cycle 58.38 46.60 Total Debt/Equity 0.68 0.65 Interest Cover 2.45 2.56

Top Investors:

emkey commercial company limited

choice strategic advisors llp

joint director of enforcement,central region

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback