Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Shine Fashion (India) Ltd.

Trading

Rating :

N/A

BSE: 543244 | NSE: Not Listed

Watchlist

NSE BSE

348.25

25-Oct-2024

Open
High
Low
Previous Close

348.25
348.25
348.25
355.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

500
174125
427.85
100.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

97.44
24.92
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

98.33
N/A
9.56

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales - 52.89 19.94 12.08 6.88 7.91 Net Sales Growth - 165.25% 65.07% 75.58% -13.02% Cost Of Goods Sold - 45.42 16.89 11.03 6.26 7.30 Gross Profit - 7.47 3.05 1.06 0.63 0.62 GP Margin - 14.12% 15.30% 8.77% 9.16% 7.84% Total Expenditure - 47.69 18.93 11.60 6.64 7.49 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% Employee Cost - 0.23 0.17 0.10 0.07 0.03 % Of Sales - 0.43% 0.85% 0.83% 1.02% 0.38% Manufacturing Exp. - 1.33 1.39 0.13 0.04 0.07 % Of Sales - 2.51% 6.97% 1.08% 0.58% 0.88% General & Admin Exp. - 0.40 0.26 0.25 0.20 0.09 % Of Sales - 0.76% 1.30% 2.07% 2.91% 1.14% Selling & Distn. Exp. - 0.29 0.21 0.09 0.07 0.01 % Of Sales - 0.55% 1.05% 0.75% 1.02% 0.13% Miscellaneous Exp. - 0.01 0.00 0.00 0.01 0.00 % Of Sales - 0.02% 0% 0% 0.15% 0% EBITDA - 5.20 1.01 0.48 0.24 0.42 EBITDA Margin - 9.83% 5.07% 3.97% 3.49% 5.31% Other Income - 0.04 0.13 0.12 0.05 0.05 Interest - 0.05 0.07 0.07 0.02 0.00 Depreciation - 0.01 0.01 0.01 0.01 0.00 PBT - 5.19 1.06 0.53 0.26 0.47 Tax - 1.31 0.27 0.13 0.03 0.12 Tax Rate - 25.24% 25.47% 24.53% 11.54% 25.53% PAT - 3.88 0.79 0.39 0.23 0.34 PAT before Minority Interest - 3.88 0.79 0.39 0.23 0.34 Minority Interest - 0.00 0.00 0.00 0.00 0.00 PAT Margin - 7.34% 3.96% 3.23% 3.34% 4.30% PAT Growth - 391.14% 102.56% 69.57% -32.35% EPS - 13.86 2.82 1.39 0.82 1.21

Description TTM Mar 24 Mar 23 Mar 22 Mar 21
Net Sales - 54.13 21.07 12.75 6.88 Net Sales Growth - 156.91% 65.25% 85.32% Cost Of Goods Sold - 46.96 18.19 11.53 6.26 Gross Profit - 7.17 2.87 1.22 0.63 GP Margin - 13.25% 13.62% 9.57% 9.16% Total Expenditure - 48.85 19.78 12.25 6.64 Power & Fuel Cost - 0.29 0.27 0.03 0.00 % Of Sales - 0.54% 1.28% 0.24% 0% Employee Cost - 0.51 0.45 0.15 0.07 % Of Sales - 0.94% 2.14% 1.18% 1.02% Manufacturing Exp. - 0.12 0.13 0.13 0.04 % Of Sales - 0.22% 0.62% 1.02% 0.58% General & Admin Exp. - 0.59 0.43 0.28 0.20 % Of Sales - 1.09% 2.04% 2.20% 2.91% Selling & Distn. Exp. - 0.38 0.30 0.13 0.07 % Of Sales - 0.70% 1.42% 1.02% 1.02% Miscellaneous Exp. - 0.01 0.00 0.00 0.01 % Of Sales - 0.02% 0% 0% 0.15% EBITDA - 5.28 1.29 0.50 0.24 EBITDA Margin - 9.75% 6.12% 3.92% 3.49% Other Income - 0.06 0.13 0.12 0.05 Interest - 0.05 0.07 0.07 0.02 Depreciation - 0.02 0.02 0.01 0.01 PBT - 5.26 1.31 0.54 0.26 Tax - 1.32 0.34 0.14 0.03 Tax Rate - 25.10% 25.95% 25.93% 11.54% PAT - 3.91 0.89 0.40 0.23 PAT before Minority Interest - 3.94 0.98 0.41 0.23 Minority Interest - -0.03 -0.09 -0.01 0.00 PAT Margin - 7.22% 4.22% 3.14% 3.34% PAT Growth - 339.33% 122.50% 73.91% EPS - 13.96 3.18 1.43 0.82

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 10.06 6.19 5.39 5.00 3.33 Share Capital 1.40 1.40 1.40 1.40 1.00 Total Reserves 8.67 4.79 4.00 3.60 2.33 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.03 Secured Loans 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 Current Liabilities 17.27 5.73 1.61 1.12 0.89 Trade Payables 15.10 3.54 0.83 0.26 0.63 Other Current Liabilities 0.05 0.05 0.03 0.10 0.17 Short Term Borrowings 0.81 1.86 0.54 0.71 0.00 Short Term Provisions 1.32 0.28 0.20 0.06 0.09 Total Liabilities 27.33 11.92 7.00 6.12 4.25 Net Block 0.06 0.02 0.03 0.04 0.04 Gross Block 0.10 0.05 0.05 0.05 0.05 Accumulated Depreciation 0.04 0.03 0.02 0.01 0.00 Non Current Assets 0.25 0.22 0.23 0.06 0.06 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.01 0.01 0.01 0.00 0.00 Long Term Loans & Adv. 0.18 0.20 0.20 0.02 0.01 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 Current Assets 27.09 11.69 6.77 6.06 4.19 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 6.43 0.87 0.38 0.37 0.41 Sundry Debtors 17.54 10.30 5.84 5.26 3.35 Cash & Bank 0.02 0.10 0.04 0.04 0.04 Other Current Assets 3.10 0.00 0.00 0.00 0.37 Short Term Loans & Adv. 3.10 0.41 0.52 0.39 0.15 Net Current Assets 9.82 5.96 5.17 4.94 3.30 Total Assets 27.34 11.91 7.00 6.12 4.25

Description Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 10.19 6.28 5.40 5.00 Share Capital 1.40 1.40 1.40 1.40 Total Reserves 8.79 4.88 4.00 3.60 Non-Current Liabilities 0.18 0.18 0.18 0.00 Secured Loans 0.00 0.00 0.00 0.00 Unsecured Loans 0.17 0.17 0.17 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 Current Liabilities 15.05 5.90 1.80 1.12 Trade Payables 12.89 3.65 1.02 0.26 Other Current Liabilities 0.02 0.06 0.03 0.10 Short Term Borrowings 0.81 1.86 0.54 0.71 Short Term Provisions 1.34 0.35 0.20 0.06 Total Liabilities 25.55 12.46 7.39 6.12 Net Block 0.20 0.18 0.19 0.04 Gross Block 0.28 0.22 0.21 0.05 Accumulated Depreciation 0.07 0.05 0.02 0.01 Non Current Assets 0.24 0.23 0.23 0.06 Capital Work in Progress 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.04 0.05 0.05 0.02 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 25.32 12.24 7.16 6.06 Current Investments 0.00 0.00 0.00 0.00 Inventories 6.86 1.25 0.42 0.37 Sundry Debtors 17.56 10.32 6.03 5.26 Cash & Bank 0.09 0.12 0.09 0.04 Other Current Assets 0.82 0.00 0.00 0.00 Short Term Loans & Adv. 0.82 0.55 0.61 0.39 Net Current Assets 10.27 6.34 5.36 4.94 Total Assets 25.56 12.47 7.39 6.12

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 1.03 -1.17 0.41 -2.24 0.00 PBT 5.19 1.06 0.53 0.26 0.47 Adjustment 0.04 0.08 0.08 0.04 0.00 Changes in Working Capital -3.94 -2.12 -0.13 -2.44 -0.46 Cash after chg. in Working capital 1.29 -0.98 0.47 -2.14 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.26 -0.19 -0.06 -0.10 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.03 -0.01 -0.18 0.00 0.03 Net Fixed Assets -0.05 0.00 0.00 0.00 Net Investments 0.00 0.00 -0.01 0.00 Others 0.02 -0.01 -0.17 0.00 Cash from Financing Activity -1.08 1.24 -0.23 2.24 0.01 Net Cash Inflow / Outflow -0.09 0.07 0.00 0.00 0.04 Opening Cash & Equivalents 0.10 0.04 0.04 0.04 0.00 Closing Cash & Equivalent 0.02 0.10 0.04 0.04 0.04

Description Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 1.08 -1.19 0.27 -2.24 PBT 5.27 1.31 0.54 0.26 Adjustment 0.06 0.10 0.08 0.04 Changes in Working Capital -3.97 -2.46 -0.30 -2.44 Cash after chg. in Working capital 1.35 -1.05 0.33 -2.14 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -0.27 -0.14 -0.06 -0.10 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.03 -0.02 -0.17 0.00 Net Fixed Assets -0.05 0.00 0.00 Net Investments 0.00 0.00 -0.01 Others 0.02 -0.02 -0.16 Cash from Financing Activity -1.08 1.24 -0.06 2.24 Net Cash Inflow / Outflow -0.03 0.04 0.05 0.00 Opening Cash & Equivalents 0.12 0.09 0.04 0.04 Closing Cash & Equivalent 0.09 0.12 0.09 0.04

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 35.97 22.11 19.28 17.88 16.63 ROA 19.77% 8.36% 5.99% 4.43% 8.13% ROE 47.75% 13.66% 7.56% 5.51% 10.37% ROCE 55.32% 16.25% 10.22% 6.21% 14.09% Fixed Asset Turnover 742.84 429.83 263.53 151.88 174.61 Receivable days 96.07 147.70 167.60 228.32 154.54 Inventory Days 25.21 11.47 11.31 20.76 19.11 Payable days 74.89 47.15 18.00 25.95 31.51 Cash Conversion Cycle 46.38 112.02 160.90 223.13 142.14 Total Debt/Equity 0.08 0.30 0.10 0.14 0.00 Interest Cover 113.72 15.62 8.84 14.92 181.22

Description Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 36.43 22.46 19.30 17.88 ROA 20.71% 9.83% 6.00% 3.75% ROE 47.81% 16.70% 7.79% 4.59% ROCE 54.57% 19.23% 10.36% 4.91% Fixed Asset Turnover 216.56 96.68 99.57 151.89 Receivable days 93.98 141.66 161.57 278.96 Inventory Days 27.33 14.46 11.29 19.55 Payable days 64.25 46.82 20.27 15.14 Cash Conversion Cycle 57.06 109.30 152.60 283.37 Total Debt/Equity 0.10 0.32 0.13 0.14 Interest Cover 99.01 19.01 9.05 14.92

Top Investors:

jignesh amrutlal thobhani

bhautik j mehta

trans media pvt ltd

deesha bhautik mehta

dhaval ramesh mehta

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback