Nifty
:
23753.45
Sensex
:
78540.17
165.95 (0.70%)
498.58 (0.64%)
Nifty
Sensex
:
:
23753.45
78540.17
165.95 (0.70%)
498.58 (0.64%)

Shiva Global Agro Industries Ltd.

Fertilizers

Rating :
N/A

BSE: 530433 | NSE: Not Listed

NSE BSE
42.76
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  43.50
  •  44.94
  •  42.76
  •  43.04
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2728
  •  1.18
  •  81.40
  •  37.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 42.97
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 110.05
  • N/A
  • 0.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.96%
  • 0.60%
  • 37.12%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 2.30%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.47
  • -5.74
  • -17.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.42
  • 5.92
  • 6.47

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.64
  • 0.61
  • 0.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.28
  • 3.40
  • 2.28

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
94.30
68.45
37.76%
92.75
105.99
-12.49%
91.39
121.93
-25.05%
98.44
151.85
-35.17%
Expenses
94.87
71.27
33.11%
93.55
101.68
-8.00%
97.19
118.67
-18.10%
113.52
147.13
-22.84%
EBITDA
-0.57
-2.82
-
-0.80
4.31
-
-5.80
3.26
-
-15.08
4.72
-
EBIDTM
-0.61%
-4.11%
-0.86%
4.06%
-6.35%
2.68%
-15.32%
3.11%
Other Income
0.34
0.26
30.77%
0.06
0.19
-68.42%
0.83
0.86
-3.49%
-0.13
0.02
-
Interest
2.57
2.88
-10.76%
2.44
2.99
-18.39%
3.63
3.95
-8.10%
3.01
2.91
3.44%
Depreciation
0.67
0.72
-6.94%
0.67
0.72
-6.94%
0.64
0.81
-20.99%
0.72
0.76
-5.26%
PBT
-3.48
-6.15
-
-3.85
0.79
-
-9.23
-0.64
-
-18.94
1.07
-
Tax
0.01
-0.32
-
0.00
0.32
-100.00%
-8.23
-0.06
-
0.00
0.27
-100.00%
PAT
-3.49
-5.83
-
-3.85
0.47
-
-1.01
-0.58
-
-18.94
0.80
-
PATM
-3.70%
-8.52%
-4.16%
0.44%
-1.10%
-0.47%
-19.24%
0.53%
EPS
-2.65
-4.98
-
-3.59
0.65
-
0.63
0.07
800.00%
-13.99
0.69
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
376.88
364.27
540.20
638.32
572.66
489.63
499.62
443.89
441.55
464.10
518.71
Net Sales Growth
-15.92%
-32.57%
-15.37%
11.47%
16.96%
-2.00%
12.55%
0.53%
-4.86%
-10.53%
 
Cost Of Goods Sold
366.53
345.56
456.86
533.74
499.66
430.46
434.41
377.33
376.46
380.98
422.78
Gross Profit
10.35
18.71
83.35
104.57
73.01
59.17
65.20
66.56
65.08
83.12
95.93
GP Margin
2.74%
5.14%
15.43%
16.38%
12.75%
12.08%
13.05%
14.99%
14.74%
17.91%
18.49%
Total Expenditure
399.13
383.67
520.27
603.54
550.42
468.70
475.25
420.61
417.95
439.57
490.42
Power & Fuel Cost
-
9.51
15.22
10.72
11.62
9.19
8.20
7.56
8.19
7.31
8.26
% Of Sales
-
2.61%
2.82%
1.68%
2.03%
1.88%
1.64%
1.70%
1.85%
1.58%
1.59%
Employee Cost
-
9.00
9.99
8.88
6.60
6.06
5.91
7.06
7.19
6.86
7.32
% Of Sales
-
2.47%
1.85%
1.39%
1.15%
1.24%
1.18%
1.59%
1.63%
1.48%
1.41%
Manufacturing Exp.
-
5.33
14.02
19.72
10.35
8.21
9.15
9.83
8.96
11.77
14.67
% Of Sales
-
1.46%
2.60%
3.09%
1.81%
1.68%
1.83%
2.21%
2.03%
2.54%
2.83%
General & Admin Exp.
-
1.49
1.38
1.34
0.86
0.62
0.61
1.03
0.91
1.42
1.20
% Of Sales
-
0.41%
0.26%
0.21%
0.15%
0.13%
0.12%
0.23%
0.21%
0.31%
0.23%
Selling & Distn. Exp.
-
7.67
15.05
16.56
11.17
8.00
9.45
10.11
9.30
21.48
25.98
% Of Sales
-
2.11%
2.79%
2.59%
1.95%
1.63%
1.89%
2.28%
2.11%
4.63%
5.01%
Miscellaneous Exp.
-
5.10
7.76
12.58
10.15
6.17
7.51
7.69
6.95
9.76
25.98
% Of Sales
-
1.40%
1.44%
1.97%
1.77%
1.26%
1.50%
1.73%
1.57%
2.10%
1.97%
EBITDA
-22.25
-19.40
19.93
34.78
22.24
20.93
24.37
23.28
23.60
24.53
28.29
EBITDA Margin
-5.90%
-5.33%
3.69%
5.45%
3.88%
4.27%
4.88%
5.24%
5.34%
5.29%
5.45%
Other Income
1.10
1.15
1.25
1.16
0.82
0.79
0.86
1.70
1.21
0.94
1.06
Interest
11.65
12.51
10.58
7.16
5.28
7.58
8.16
11.55
11.47
14.25
16.26
Depreciation
2.70
2.78
2.86
2.74
2.52
2.44
2.38
2.92
2.90
2.96
3.06
PBT
-35.50
-33.53
7.75
26.03
15.27
11.70
14.68
10.52
10.44
8.25
10.02
Tax
-8.22
-8.23
2.05
6.49
3.73
2.38
4.09
3.08
3.20
3.09
3.19
Tax Rate
23.15%
24.55%
26.45%
24.93%
24.43%
20.34%
37.59%
29.28%
30.65%
37.45%
31.84%
PAT
-27.29
-17.68
5.46
15.96
7.94
6.36
3.76
5.11
5.06
3.45
4.72
PAT before Minority Interest
-19.60
-25.30
5.70
19.54
11.54
9.32
6.79
7.43
7.24
5.16
6.83
Minority Interest
7.69
7.62
-0.24
-3.58
-3.60
-2.96
-3.03
-2.32
-2.18
-1.71
-2.11
PAT Margin
-7.24%
-4.85%
1.01%
2.50%
1.39%
1.30%
0.75%
1.15%
1.15%
0.74%
0.91%
PAT Growth
0.00%
-
-65.79%
101.01%
24.84%
69.15%
-26.42%
0.99%
46.67%
-26.91%
 
EPS
-27.29
-17.68
5.46
15.96
7.94
6.36
3.76
5.11
5.06
3.45
4.72

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
93.63
111.27
106.56
91.15
83.19
76.94
74.71
69.27
63.05
59.61
Share Capital
9.99
9.99
9.99
9.99
9.99
9.99
9.99
9.99
9.54
9.54
Total Reserves
83.64
101.28
96.56
81.16
73.19
66.95
64.71
59.28
53.51
50.07
Non-Current Liabilities
8.24
19.55
17.24
21.14
12.94
13.51
15.16
17.28
22.88
21.43
Secured Loans
1.44
3.15
5.00
9.29
0.04
0.05
0.13
0.13
0.72
1.42
Unsecured Loans
10.88
12.34
7.73
7.23
8.36
8.56
9.86
11.38
15.12
13.05
Long Term Provisions
0.62
0.50
0.41
0.44
0.44
0.38
0.11
0.18
0.00
0.00
Current Liabilities
105.62
139.67
118.77
57.64
119.43
100.41
130.26
161.42
169.28
172.96
Trade Payables
2.87
19.54
16.62
9.39
22.08
21.76
21.71
51.63
62.76
47.23
Other Current Liabilities
7.22
10.06
16.03
15.17
18.27
15.35
22.31
18.73
14.75
13.37
Short Term Borrowings
95.25
109.56
84.67
31.69
78.17
62.16
85.23
89.95
91.62
112.07
Short Term Provisions
0.28
0.51
1.46
1.40
0.92
1.14
1.01
1.12
0.15
0.30
Total Liabilities
239.27
309.88
281.73
205.46
247.46
219.82
251.90
277.39
282.38
279.46
Net Block
35.41
37.36
37.86
43.01
40.58
35.74
42.12
43.76
45.66
47.46
Gross Block
54.78
54.31
52.08
54.62
49.76
42.70
47.91
46.66
73.29
72.18
Accumulated Depreciation
19.37
16.95
14.22
11.61
9.18
6.97
5.79
2.90
27.62
24.72
Non Current Assets
48.77
52.37
54.12
49.55
50.17
48.77
52.84
54.20
62.51
62.61
Capital Work in Progress
0.00
0.07
0.78
0.00
2.20
0.50
5.31
5.27
5.34
5.58
Non Current Investment
1.52
1.70
2.63
0.59
0.42
0.54
0.64
1.16
0.98
1.70
Long Term Loans & Adv.
2.26
3.19
2.98
4.81
2.19
6.09
2.59
2.02
8.96
6.01
Other Non Current Assets
4.63
5.03
5.00
0.88
4.78
5.91
2.18
2.00
1.57
1.86
Current Assets
190.51
257.51
227.61
155.91
197.28
171.05
199.05
223.19
219.89
216.85
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.24
0.12
0.01
0.00
Inventories
122.66
171.06
123.92
80.54
98.33
84.86
114.76
94.42
113.02
89.89
Sundry Debtors
53.76
73.64
87.63
65.28
89.77
76.67
75.83
119.86
96.38
114.67
Cash & Bank
3.27
2.57
4.84
5.58
3.46
3.89
4.63
4.46
5.45
3.49
Other Current Assets
10.82
1.65
1.03
0.37
5.73
5.64
3.60
4.33
5.03
8.79
Short Term Loans & Adv.
7.77
8.60
10.18
4.15
4.71
4.88
2.02
3.12
3.12
7.74
Net Current Assets
84.89
117.85
108.84
98.27
77.85
70.64
68.79
61.77
50.60
43.89
Total Assets
239.28
309.88
281.73
205.46
247.45
219.82
251.89
277.39
282.40
279.46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
33.41
-17.95
-31.30
32.01
-4.58
36.85
17.20
17.25
34.35
41.57
PBT
-33.53
7.75
26.03
15.27
11.70
10.88
10.52
10.44
8.27
8.01
Adjustment
14.17
12.25
8.59
6.93
9.18
13.51
12.83
13.19
16.39
18.21
Changes in Working Capital
52.72
-33.70
-59.30
12.48
-22.29
16.45
-2.56
-3.62
12.44
18.01
Cash after chg. in Working capital
33.36
-13.70
-24.67
34.68
-1.40
40.84
20.79
20.01
37.10
44.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.05
-4.25
-6.63
-2.67
-3.17
-3.99
-3.59
-2.76
-2.75
-2.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.66
0.32
-3.71
-2.28
-3.48
-4.37
0.07
1.27
0.61
-1.36
Net Fixed Assets
-0.13
-1.03
3.00
-1.99
-3.95
-1.27
0.00
14.02
-0.51
-1.63
Net Investments
0.19
-0.01
-0.02
0.04
0.10
10.25
0.14
-0.05
0.55
0.01
Others
0.60
1.36
-6.69
-0.33
0.37
-13.35
-0.07
-12.70
0.57
0.26
Cash from Financing Activity
-32.03
16.38
32.31
-26.76
8.20
-33.41
-17.72
-17.79
-34.61
-46.06
Net Cash Inflow / Outflow
2.05
-1.26
-2.69
2.97
0.14
-0.93
-0.45
0.73
0.36
-5.85
Opening Cash & Equivalents
0.57
1.82
4.52
1.55
1.41
2.34
2.79
2.07
1.71
7.56
Closing Cash & Equivalent
2.61
0.57
1.82
4.52
1.55
1.41
2.34
2.79
2.07
1.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
93.70
111.35
106.63
91.22
83.25
76.99
74.76
69.32
66.07
62.46
ROA
-9.22%
1.93%
8.02%
5.10%
3.99%
2.88%
2.81%
2.59%
1.84%
2.34%
ROE
-24.70%
5.24%
19.77%
13.24%
11.64%
8.96%
10.33%
10.95%
8.41%
11.92%
ROCE
-9.49%
8.18%
18.67%
12.94%
12.14%
11.99%
12.95%
12.81%
12.53%
13.10%
Fixed Asset Turnover
6.68
10.16
11.96
10.97
10.59
11.03
9.40
7.38
6.40
7.64
Receivable days
63.83
54.49
43.72
49.41
62.03
55.70
80.38
89.16
82.77
85.86
Inventory Days
147.15
99.65
58.46
57.00
68.28
72.92
85.92
85.53
79.58
64.50
Payable days
11.84
14.44
8.89
11.49
18.58
16.83
31.36
51.62
45.07
38.15
Cash Conversion Cycle
199.15
139.70
93.28
94.92
111.73
111.79
134.94
123.07
117.29
112.20
Total Debt/Equity
1.17
1.16
0.95
0.62
1.04
0.92
1.28
1.47
1.71
2.15
Interest Cover
-1.68
1.73
4.63
3.89
2.54
2.33
1.91
1.91
1.58
1.62

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.