Nifty
:
24479.05
Sensex
:
80429.04
-30.20 (-0.12%)
-73.04 (-0.09%)
Nifty
Sensex
:
:
24479.05
80429.04
-30.20 (-0.12%)
-73.04 (-0.09%)

Shradha Infraprojects Ltd.

Construction - Real Estate

Rating :
76/99

BSE: Not Listed | NSE: SHRADHA

NSE BSE
166.03
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  171.80
  •  172.50
  •  164.30
  •  164.29
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  91662
  •  155.39
  •  172.50
  •  41.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 273.85
  • 14.93
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 422.08
  • 0.74%
  • 3.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.94%
  • 4.36%
  • 19.79%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.91%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.39
  • 105.55
  • 294.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.29
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.41
  • 55.50
  • 133.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 55.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
30.32
45.14
-32.83%
27.78
44.76
-37.94%
30.83
0.31
9,845.16%
21.52
0.22
9,681.82%
Expenses
21.16
41.31
-48.78%
22.72
35.84
-36.61%
26.25
0.54
4,761.11%
18.58
0.49
3,691.84%
EBITDA
9.15
3.82
139.53%
5.06
8.91
-43.21%
4.58
-0.23
-
2.94
-0.28
-
EBIDTM
30.19%
8.47%
18.23%
19.91%
-4.88%
-4.88%
13.65%
-127.78%
Other Income
5.02
0.83
504.82%
0.53
4.93
-89.25%
0.52
0.81
-35.80%
0.51
0.51
0.00%
Interest
0.02
0.01
100.00%
0.12
-0.03
-
0.01
0.06
-83.33%
0.01
0.00
0
Depreciation
3.14
0.06
5,133.33%
0.11
-0.02
-
0.10
0.05
100.00%
0.10
0.03
233.33%
PBT
11.01
4.58
140.39%
5.37
13.89
-61.34%
5.00
0.48
941.67%
3.34
0.20
1,570.00%
Tax
1.92
1.33
44.36%
0.55
3.48
-84.20%
1.44
0.04
3,500.00%
0.84
0.03
2,700.00%
PAT
9.09
3.25
179.69%
4.82
10.41
-53.70%
3.55
0.43
725.58%
2.50
0.17
1,370.59%
PATM
29.99%
7.21%
17.35%
23.26%
-10.84%
-10.84%
11.63%
77.78%
EPS
0.50
1.56
-67.95%
2.24
5.15
-56.50%
-0.96
-0.96
-
1.24
0.09
1,277.78%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
110.45
90.42
1.80
1.25
3.01
10.21
10.67
39.06
27.16
Net Sales Growth
-
22.15%
4923.33%
44.00%
-58.47%
-70.52%
-4.31%
-72.68%
43.81%
 
Cost Of Goods Sold
-
86.89
76.71
1.64
1.12
2.75
0.00
6.72
20.78
0.54
Gross Profit
-
23.56
13.71
0.17
0.13
0.27
10.21
3.95
18.28
26.62
GP Margin
-
21.33%
15.16%
9.44%
10.40%
8.97%
100%
37.02%
46.80%
98.01%
Total Expenditure
-
88.71
78.19
2.81
2.06
3.29
9.25
8.11
37.12
15.68
Power & Fuel Cost
-
0.08
0.01
0.01
0.02
0.03
0.02
0.02
0.00
0.00
% Of Sales
-
0.07%
0.01%
0.56%
1.60%
1.00%
0.20%
0.19%
0%
0%
Employee Cost
-
0.41
0.55
0.57
0.48
0.25
0.24
0.16
0.08
0.15
% Of Sales
-
0.37%
0.61%
31.67%
38.40%
8.31%
2.35%
1.50%
0.20%
0.55%
Manufacturing Exp.
-
0.00
0.01
0.00
0.00
0.00
8.41
0.90
13.69
13.33
% Of Sales
-
0%
0.01%
0%
0%
0%
82.37%
8.43%
35.05%
49.08%
General & Admin Exp.
-
0.91
0.74
0.53
0.42
0.15
0.20
0.14
2.48
1.66
% Of Sales
-
0.82%
0.82%
29.44%
33.60%
4.98%
1.96%
1.31%
6.35%
6.11%
Selling & Distn. Exp.
-
0.05
0.05
0.01
0.01
0.01
0.22
0.00
0.00
0.00
% Of Sales
-
0.05%
0.06%
0.56%
0.80%
0.33%
2.15%
0%
0%
0%
Miscellaneous Exp.
-
0.37
0.12
0.05
0.01
0.10
0.16
0.17
0.10
0.00
% Of Sales
-
0.33%
0.13%
2.78%
0.80%
3.32%
1.57%
1.59%
0.26%
0%
EBITDA
-
21.74
12.23
-1.01
-0.81
-0.28
0.96
2.56
1.94
11.48
EBITDA Margin
-
19.68%
13.53%
-56.11%
-64.80%
-9.30%
9.40%
23.99%
4.97%
42.27%
Other Income
-
6.58
7.08
2.87
3.20
3.32
4.10
2.83
3.48
0.71
Interest
-
0.15
0.04
0.03
0.08
0.13
0.38
0.44
0.00
0.10
Depreciation
-
3.45
0.12
0.14
0.11
0.13
0.15
0.14
0.16
0.18
PBT
-
24.71
19.15
1.70
2.20
2.78
4.52
4.81
5.26
11.90
Tax
-
4.70
4.89
0.23
0.50
0.77
1.29
0.98
0.69
3.20
Tax Rate
-
19.02%
25.54%
13.53%
22.73%
27.70%
28.54%
20.37%
13.12%
26.89%
PAT
-
18.64
14.19
1.47
1.68
2.05
3.44
3.70
4.53
8.71
PAT before Minority Interest
-
20.02
14.26
1.47
1.69
2.01
3.23
3.83
4.56
8.71
Minority Interest
-
-1.38
-0.07
0.00
-0.01
0.04
0.21
-0.13
-0.03
0.00
PAT Margin
-
16.88%
15.69%
81.67%
134.40%
68.11%
33.69%
34.68%
11.60%
32.07%
PAT Growth
-
31.36%
865.31%
-12.50%
-18.05%
-40.41%
-7.03%
-18.32%
-47.99%
 
EPS
-
9.23
7.02
0.73
0.83
1.01
1.70
1.83
2.24
4.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
91.80
73.60
61.43
60.07
61.76
60.44
51.94
33.94
25.87
Share Capital
10.12
10.12
10.12
10.12
9.64
9.64
9.64
0.29
0.29
Total Reserves
81.68
63.48
51.30
49.95
52.12
50.80
42.30
33.65
25.58
Non-Current Liabilities
37.20
35.44
27.59
17.71
22.30
33.03
0.16
0.27
0.39
Secured Loans
18.58
18.11
10.72
0.96
5.49
7.40
0.00
0.00
0.00
Unsecured Loans
16.55
16.55
16.55
16.66
16.61
23.89
0.00
0.00
0.00
Long Term Provisions
0.04
0.07
0.05
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
157.07
142.44
169.56
139.97
123.68
85.41
40.23
22.07
33.82
Trade Payables
8.74
9.90
5.62
0.87
0.48
0.11
0.04
7.77
7.12
Other Current Liabilities
37.07
13.48
12.05
11.13
12.74
15.77
13.13
4.34
23.50
Short Term Borrowings
103.70
117.67
151.64
127.84
109.76
68.29
25.99
8.89
0.02
Short Term Provisions
7.56
1.39
0.25
0.13
0.70
1.23
1.06
1.07
3.19
Total Liabilities
287.45
251.54
258.52
217.69
207.66
192.89
106.55
58.78
60.08
Net Block
38.20
15.47
9.17
9.28
11.71
11.84
11.99
12.10
8.87
Gross Block
44.93
18.50
11.55
11.10
13.52
13.52
13.57
13.53
10.17
Accumulated Depreciation
6.72
3.03
2.38
1.82
1.81
1.68
1.58
1.43
1.29
Non Current Assets
50.83
26.03
18.07
14.09
14.83
12.68
12.58
14.15
11.01
Capital Work in Progress
9.43
8.24
6.72
3.94
2.38
0.00
0.00
0.00
0.00
Non Current Investment
1.78
1.68
1.69
0.70
0.70
0.81
0.58
2.04
2.12
Long Term Loans & Adv.
0.76
0.22
0.20
0.17
0.03
0.03
0.01
0.01
0.01
Other Non Current Assets
0.66
0.41
0.29
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
236.62
225.51
240.45
203.60
192.84
180.22
93.97
44.64
49.07
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
202.85
210.88
236.83
192.72
179.85
167.14
78.29
22.68
29.23
Sundry Debtors
21.74
6.30
0.67
0.32
0.24
0.27
0.61
0.52
0.65
Cash & Bank
3.36
1.81
1.72
10.41
10.91
10.56
12.52
18.74
11.65
Other Current Assets
8.68
0.21
0.26
0.09
1.84
2.26
2.55
2.69
7.53
Short Term Loans & Adv.
6.77
6.31
0.98
0.06
1.51
1.91
2.42
2.69
7.53
Net Current Assets
79.55
83.07
70.89
63.63
69.16
94.81
53.74
22.56
15.25
Total Assets
287.45
251.54
258.52
217.69
207.67
192.90
106.55
58.79
60.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
25.04
33.62
-39.24
-13.75
-16.20
-1.78
-4.00
3.86
13.91
PBT
24.71
19.15
1.70
2.20
2.78
4.52
4.81
5.26
11.90
Adjustment
-1.86
-5.30
-1.21
-1.66
-0.99
-1.49
-0.83
-1.31
-0.42
Changes in Working Capital
7.49
23.18
-39.31
-13.81
-17.25
-3.55
-6.88
1.16
2.70
Cash after chg. in Working capital
30.34
37.03
-38.82
-13.28
-15.46
-0.52
-2.90
5.11
14.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.30
-3.41
-0.42
-0.47
-0.74
-1.27
-1.10
-1.25
-0.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-20.72
-7.04
-2.74
-0.78
-0.84
-3.10
16.95
0.06
0.71
Net Fixed Assets
-0.75
-1.02
-3.01
2.54
-2.38
0.05
-0.02
0.85
Net Investments
0.00
0.01
0.01
0.00
-0.02
-5.02
-12.50
0.06
Others
-19.97
-6.03
0.26
-3.32
1.56
1.87
29.47
-0.85
Cash from Financing Activity
-4.00
-26.49
33.30
14.03
17.38
2.81
-1.56
-2.88
-3.09
Net Cash Inflow / Outflow
0.33
0.09
-8.68
-0.50
0.34
-2.07
11.39
1.04
11.53
Opening Cash & Equivalents
1.81
1.72
10.40
10.90
10.56
12.52
1.12
0.08
0.12
Closing Cash & Equivalent
2.13
1.81
1.72
10.40
10.90
10.56
12.52
1.12
11.65

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
45.34
36.35
30.34
59.33
57.64
56.34
47.94
100.69
85.28
ROA
7.43%
5.59%
0.62%
0.80%
1.00%
2.16%
4.63%
7.68%
14.49%
ROE
24.20%
21.13%
2.42%
2.86%
3.48%
6.12%
9.68%
16.18%
33.66%
ROCE
10.54%
8.18%
0.77%
1.15%
1.68%
4.24%
9.22%
16.11%
46.39%
Fixed Asset Turnover
3.48
6.02
0.16
0.10
0.22
0.75
0.79
3.30
2.67
Receivable days
46.33
14.07
100.34
81.99
31.16
15.76
19.38
5.49
8.76
Inventory Days
683.62
903.61
0.00
0.00
0.00
4387.06
1726.88
242.57
392.82
Payable days
39.15
36.92
723.77
219.70
39.34
3.01
59.63
73.35
255.56
Cash Conversion Cycle
690.79
880.76
-623.44
-137.71
-8.18
4399.80
1686.63
174.70
146.02
Total Debt/Equity
1.65
2.10
2.92
2.43
2.26
1.75
0.54
0.29
0.00
Interest Cover
166.10
427.50
59.94
29.74
21.94
12.79
11.84
1580.67
116.81

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.